Friday 6 November 2026
Export LAZ’s income statement to Excel — free account
Lazard, Inc.
Lazard, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 1.54% from fiscal 2024.
- Revenue
- +8.84%
- EPS
- −62.0%
- Free cash flow
- +9.21%
- Total debt
- +0.18%
Quarter to September 2026, against a year earlier
38.88
0.35
+0.91%
Follow LAZ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,333 | 2,644 | 2,826 | 2,587 | 2,566 | 3,193 | 2,774 | 2,515 | 3,052 | 3,099 | 3,285 | +3.2% | 3,284 | 3,925 | 4,161 | +10.3% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 517 | 825 | 681 | 393 | 502 | 724 | 517 | (80) | 386 | 328 | 267 | (5.0%) | ||||||
| EBT margin, % | 22.18 | 31.22 | 24.09 | 15.18 | 19.57 | 22.67 | 18.63 | (3.18) | 12.66 | 10.57 | 8.12 | (11.6) pt | ||||||
| Net income | 394 | 260 | 532 | 298 | 403 | 543 | 392 | (57) | 287 | 251 | 198 | (4.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.70 | 21.75 | 23.75 | 23.48 | 24.01 | 30.11 | 28.99 | 28.27 | 32.77 | 31.79 | 32.52 | +6.1% | |||||
| Earnings | 3.11 | 2.09 | 4.43 | 2.57 | 3.69 | 4.90 | 3.68 | (0.90) | 2.93 | 2.37 | 1.77 | (3.0%) | ||||||
| Cash flow | 5.07 | 8.47 | 5.87 | 6.15 | 5.39 | 8.17 | 8.72 | 1.85 | 7.98 | 5.33 | 6.93 | +0.6% | ||||||
| Capex | (0.30) | (0.22) | (0.39) | (0.38) | (0.59) | (0.37) | (0.51) | (0.31) | 1.62 | (0.33) | (0.12) | +0.9% | ||||||
| Free cash flow | 4.77 | 8.24 | 5.49 | 5.77 | 4.80 | 7.80 | 8.21 | 1.54 | 9.60 | 5.00 | 6.82 | +0.5% | ||||||
| Book value | 10.37 | 10.36 | 8.15 | 6.19 | 9.35 | 10.17 | 7.06 | 5.42 | 7.36 | 9.34 | 9.31 | (1.2%) | ||||||
| Shares, m | 125 | 122 | 119 | 110 | 107 | 106 | 96 | 89 | 93 | 97 | 100 | (2.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 13.39 | 25.53 | 8.35 | 15.61 | 11.46 | 8.87 | 9.64 | 0.00 | 17.57 | 20.49 | 21.97 | 13.1 | |||||
| P/S | 2.23 | 2.42 | 1.55 | 1.70 | 1.76 | 1.45 | 1.21 | 1.28 | 1.57 | 1.53 | 1.20 | 1.7 | ||||||
| P/B | 4.02 | 5.08 | 4.53 | 6.46 | 4.52 | 4.29 | 4.96 | 6.67 | 7.00 | 5.22 | 4.18 | 5.3 | ||||||
| EV/Sales | 2.05 | 1.94 | 1.25 | 1.40 | 1.42 | 0.90 | 0.86 | 1.46 | 1.60 | 1.53 | — | 1.4 | ||||||
| EV/FCF | 8.03 | 7.43 | 5.41 | 5.71 | 7.08 | 3.48 | 3.05 | 26.89 | 5.45 | 9.75 | — | 8.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 633 | 1,029 | 699 | 678 | 576 | 866 | 834 | 165 | 743 | 519 | 700 | (2.2%) | |||||
| Capex | (38) | (27) | (46) | (42) | (63) | (39) | (49) | (28) | 151 | (32) | (12) | (1.8%) | ||||||
| Free cash flow | 595 | 1,002 | 653 | 636 | 513 | 827 | 785 | 137 | 894 | 487 | 689 | (2.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,232 | 1,440 | 1,238 | 1,270 | 1,376 | 1,821 | 1,635 | 763 | 1,210 | 1,443 | 1,431 | +1.8% | |||||
| Net debt | (419) | (1,264) | (858) | (776) | (886) | (1,745) | (952) | 465 | 78 | 18 | 238 | n/m | ||||||
| Shareholders’ equity | 1,294 | 1,259 | 970 | 682 | 999 | 1,078 | 675 | 482 | 685 | 911 | 940 | (3.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.58 | 5.35 | 10.62 | 5.32 | 6.80 | 7.92 | 5.50 | (1.52) | 5.79 | 4.74 | 3.86 | (3.8) pt | |||||
| ROIC | 36.96 | 0.00 | 378.31 | 0.00 | 276.88 | 0.00 | 0.00 | (5.27) | 31.66 | 22.06 | 14.16 | (14.9) pt | ||||||
| ROE | 29.14 | 19.87 | 47.30 | 34.28 | 46.97 | 50.01 | 40.78 | (13.81) | 46.78 | 28.94 | 19.46 | (0.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,781 | 2,843 | 2,996 | 3,018 | 3,100 | 3,179 | 3,402 | 3,291 | 3,263 | 3,309 | — | +2.0% | |||||
| Revenue/emp, $m | 0.84 | 0.93 | 0.94 | 0.86 | 0.83 | 1.00 | 0.82 | 0.76 | 0.94 | 0.94 | — | +1.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Lazard, Inc. vs peers in Capital Markets (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GLXY Galaxy Digital Inc. | $5.0B | — (loss-making) | 205× | −0.99% (below 0%: shrinking) | n/m | +80.14% (above 0%: growing) | 0.86% | (1.21%) | Compare |
| BGC BGC Group, Inc. | $4.9B | 25.7× | 7.4× | +7.85% (above 0%: growing) | +36.36% (above 0%: growing) | +164.18% (above 0%: growing) | 97.58% | 12.38% | Compare |
| PIPR Piper Sandler Companies | $4.7B | 15.8× | 14.2× | −7.56% (below 0%: shrinking) | −33.84% (below 0%: shrinking) | +58.77% (above 0%: growing) | 98.61% | 15.04% | Compare |
| MC Moelis & Company | $4.7B | 19.3× | 21.1× | +12.05% (above 0%: growing) | +16.36% (above 0%: growing) | +8.25% (above 0%: growing) | 100.00% | 17.79% | Compare |
| FIGR Figure Technology Solutions, Inc. | $4.7B | 19.6× | 20.3× | +112.66% (above 0%: growing) | +254.55% (above 0%: growing) | −119.20% (below 0%: shrinking) | 87.18% | 34.46% | Compare |
| MRX Marex Group PLC | $4.7B | 15.3× | 10.4× | +76.97% (above 0%: growing) | +94.87% (above 0%: growing) | +54.74% (above 0%: growing) | 100.00% | 21.10% | Compare |
| PJT PJT Partners Inc. | $3.9B | 18.7× | 35.4× | −13.86% (below 0%: shrinking) | +35.37% (above 0%: growing) | +26.53% (above 0%: growing) | 32.91% | 17.86% | Compare |
| LAZ Lazard, Inc. | $3.8B | 22.0× | 22.9× | +8.84% (above 0%: growing) | −61.97% (below 0%: shrinking) | +9.21% (above 0%: growing) | 100.00% | 6.72% | |
| MIAX Miami International Holdings, Inc. | $3.5B | 10.7× | 12.0× | +10.71% (above 0%: growing) | n/m | −62.61% (below 0%: shrinking) | 34.83% | 12.55% | Compare |
| Median of peers | $4.7B | 18.7× | 17.3× | +9.28% | +35.87% | +40.64% | 92.38% | 16.42% |
Pay and ownership Proxy statement filed 7 April 2026
Ownership
Directors and executive officers, together
1.13% of the votes
FMR LLC245 Summer StreetBoston, MA
11.99% of the votes
The Vanguard Group100 Vanguard Blvd.Malvern, PA
11.21% of the votes
T. Rowe Price Associates, Inc.1307 Point StreetBaltimore, MD
8.26% of the votes
BlackRock, Inc.50 Hudson YardsNew York, NY
7.96% of the votes
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Lazard, Inc. (LAZ) Latest News
29 Oct
23 Oct
22 Oct
21 Oct
19 Oct
12 Oct
21 Sep
LAZ metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score