LAIX Inc. Sponsored ADR LAIX

Technology — Software Application

3.10 0.00 0.00% as of 12 Jun

Market cap: $154.7M
P/E: 0.0×

Follow LAIX

Cash Flow Champion (5y)

Growth Flags show if company had growth for consecutive years

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions

in millions of $

	Nov 25			Feb 26			May 26			Aug 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios

Market Cap 154.68

Revenue 136.78

Net Income (60.51)

Free Cash Flow —

Net Debt (20.67)

Current Ratio 0.20

Debt/Equity 0.00

P/E ratio 0.00

P/S ratio 0.08

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next 5Y EPS Growth —

in millions of $

Dividends

Payout Ratio 0.00

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack

predictions in italic, special payouts not included in total or ratios

Assets vs Liabilities

	2018	2019	2020	2021
Cash	109	79	35	11
Receivables	2	1	1	0
Inventory	—	—	—	—
Other	16	12	9	7
	127	93	45	18

	2018	2019	2020	2021
Payables	10	20	13	10
ST’ Debt	—	—	—	—
Other	2	2	3	3
	106	160	158	120

in millions of $

Compound Annual Growth

	10y	5y	3y
Sales	—	125.18%	5.06%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	30	28	—	—	107
’20	32	38	35	43	149
’19	38	40	37	32	147
’18	—	—	26	33	93
’17	—	—	—	—	24

in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	(24)
’20	—	—	—	(46)	(46)
’19	—	—	—	(21)	(21)
’18	—	—	—	(16)	(16)
’17	—	—	—	—	(9)

in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	—	—	—	—	(25)
’20	—	—	—	(48)	(48)
’19	—	—	—	(29)	(29)
’18	—	—	—	(22)	(23)
’17	—	—	—	—	(9)

in millions of $ · fiscal quarters ending in the months shown

EPS

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’21	0.56	0.56	—	—	2.62
’20	(7.84)	(3.78)	(2.94)	(2.59)	(17.09)
’19	(2.94)	(3.64)	(8.54)	(8.40)	(23.39)
’18	—	—	(15.69)	(7.00)	(39.08)
’17	—	—	—	—	(0.82)

fiscal quarters ending in the months shown

2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022
—	—	—	—	—	—	—	—	—	—	Analyst estimates 2022–2024 Powerpack	Low Price
—	—	—	—	—	—	—	—	—	—		High Price
—	—	—	—	—	1,689	2,790	3,214	1,684	736		Employees
—	—	—	—	0	0	0	0	0	0		Revenue/Emp
—	—	—	—	2	24	93	147	149	107		Revenue
—	—	—	—	(126.24%)	64.59%	72.58%	73.27%	71.50%	79.50%		Gross Margin
—	—	—	—	(13)	(35)	(67)	(82)	(60)	10		EBT
—	—	—	—	(723.05%)	(143.24%)	(72.80%)	(55.99%)	(40.40%)	9.00%		EBT Margin
—	—	—	—	(16)	0	(71)	(83)	(61)	9		Net Income
—	—	—	—	0	0	1	8	9	6		Depreciation
—	—	—	—	0.53	7.03	48.22	41.70	42.23	30.08		Revenue/Sh
—	—	—	—	(4.49)	(11.48)	(39.08)	(23.39)	(17.09)	2.65		Earnings/Sh
—	—	—	—	(1.67)	(2.55)	(8.55)	(6.04)	(13.14)	(6.81)		Cash Flow/Sh
—	—	—	—	0.00	0.00	(3.22)	(2.11)	(0.39)	(0.21)		Capex/Sh
—	—	—	—	(1.67)	(2.55)	(11.77)	(8.14)	(13.53)	(7.02)		Free CF/Sh
—	—	—	—	4.99	8.99	16.56	(13.24)	(30.94)	(27.76)		Book Value/Sh
—	—	—	—	3	3	2	4	4	4		Shares
—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00		PE Ratio
—	—	—	—	0.00	0.00	0.00	0.12	0.04	0.01		PS Ratio
—	—	—	—	0.00	0.00	0.82	0.00	0.00	0.00		PB Ratio
—	—	—	—	0.00	0.00	0.00	(0.27)	(0.11)	(0.07)		EV/Sales
—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00		EV/FCF
—	—	—	—	(6)	(9)	(16)	(21)	(46)	(24)		Op' Cash Flow
—	—	—	—	0	(2)	(6)	(7)	(1)	(1)		Capex
—	—	—	—	(6)	(9)	(23)	(29)	(48)	(25)		FCF
—	—	—	—	17	30	21	(67)	(113)	(102)		Working Cap'
—	—	—	—	—	—	1	22	14	—		Total Debt
—	—	—	—	(23)	(69)	(109)	(79)	(35)	(11)		Net Debt
—	—	—	—	17	31	32	(47)	(109)	(99)		Sh' Equity
—	—	—	—	(130.42%)	(331.32%)	(108.60%)	(61.10%)	(60.40%)	19.99%		ROA
—	—	—	—	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%		ROIC
—	—	—	—	33.90%	86.11%	406.40%	1,114.29%	77.64%	(9.02%)		ROE

predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2021 · latest quarter Jun 2021

Company	Market cap	P/E	Compare
EGAN eGain Corporation	$151.5M	17.7×	Compare
TRAK ReposiTrak Inc.	$150.3M	21.1×	Compare
HUCK Domo, Inc.	$159.5M	0.0×	Compare
RTB RTB Digital, Inc.	$144.6M	0.0×	Compare

Company	Market cap	P/E	Compare
TIOG Tingo Group, Inc.	$141.6M	0.0×	Compare
MRT MARTI TECH INC	$174.7M	0.0×	Compare
PERF Perfect Corp.	$195.6M	37.5×	Compare
RYDE Ryde Group Ltd.	$121.9M	—	Compare

All 237 Software Application stocks →