Saturday 7 November 2026
Export EGAN’s income statement to Excel — free account
eGain Corporation
EGAN Technology Software Application
eGain Corporation’s revenue for fiscal 2026 (year ended June 2026) was $91.1 million, up 3.06% from fiscal 2025.
- Revenue
- −4.67%
- EPS
- −95.6%
- Free cash flow
- +151.2%
Quarter to June 2026, against a year earlier
5.95
0.05
+0.85%
Follow EGAN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 58 | 61 | 67 | 73 | 78 | 92 | 98 | 93 | 88 | 91 | +5.1% | 85 | — | — | (6.8%) | |
| Gross margin, % | 63.58 | 63.57 | 67.51 | 71.01 | 75.39 | 73.32 | 72.13 | 70.27 | 70.12 | 73.35 | +9.8 pt | ||||||
| EBT | (5) | (2) | 5 | 8 | 7 | (1) | 3 | 10 | 6 | 11 | n/m | ||||||
| EBT margin, % | (9.43) | (3.55) | 7.44 | 10.98 | 8.68 | (1.31) | 3.42 | 10.47 | 6.37 | 11.85 | +21.3 pt | ||||||
| Net income | (6) | (2) | 4 | 7 | 7 | (2) | 2 | 8 | 32 | 9 | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 2.15 | 2.24 | 2.35 | 2.38 | 2.52 | 2.91 | 3.07 | 3.01 | 3.14 | 3.36 | +5.1% | |||||
| Earnings | (0.22) | (0.07) | 0.15 | 0.24 | 0.22 | (0.08) | 0.07 | 0.25 | 1.15 | 0.33 | n/m | ||||||
| Cash flow | 0.20 | 0.24 | 0.24 | 0.46 | 0.45 | 0.26 | 0.14 | 0.40 | 0.19 | 0.78 | +16.4% | ||||||
| Capex | (0.02) | 0.00 | (0.01) | (0.02) | (0.01) | (0.02) | (0.01) | (0.01) | (0.02) | (0.02) | +2.5% | ||||||
| Free cash flow | 0.18 | 0.24 | 0.23 | 0.44 | 0.43 | 0.24 | 0.14 | 0.40 | 0.17 | 0.76 | +17.2% | ||||||
| Book value | (0.35) | (0.32) | 0.85 | 1.13 | 1.49 | 1.80 | 1.93 | 1.90 | 2.87 | 3.10 | n/m | ||||||
| Shares, m | 27 | 27 | 29 | 31 | 31 | 32 | 32 | 31 | 28 | 27 | 0.0% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 54.27 | 48.30 | 49.91 | 0.00 | 112.97 | 24.00 | 5.33 | 19.09 | 31.4 | |||||
| P/S | 0.77 | 7.33 | 3.46 | 4.68 | 4.55 | 3.35 | 2.44 | 1.99 | 1.99 | 1.88 | 3.2 | ||||||
| P/B | 0.00 | 0.00 | 9.57 | 9.82 | 7.73 | 5.41 | 3.88 | 3.16 | 2.18 | 2.03 | 4.4 | ||||||
| EV/Sales | 0.85 | 7.30 | 3.07 | 4.06 | 3.75 | 2.59 | 1.71 | 1.27 | 1.31 | 1.10 | 2.7 | ||||||
| EV/FCF | 10.13 | 69.31 | 31.50 | 21.78 | 21.81 | 31.76 | 38.76 | 9.60 | 24.60 | 4.88 | 26.4 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 5 | 7 | 7 | 14 | 14 | 8 | 5 | 12 | 5 | 21 | +16.4% | |||||
| Capex | 0 | 0 | 0 | (1) | 0 | (1) | 0 | 0 | (1) | (1) | +2.5% | ||||||
| Free cash flow | 5 | 6 | 7 | 14 | 13 | 7 | 4 | 12 | 5 | 21 | +17.2% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | (8) | (8) | 14 | 21 | 31 | 42 | 46 | 45 | 38 | 43 | n/m | |||||
| Net debt | 5 | (2) | (32) | (45) | (62) | (70) | (73) | (70) | (63) | (73) | n/m | ||||||
| Shareholders’ equity | (10) | (9) | 24 | 35 | 46 | 57 | 62 | 58 | 81 | 84 | n/m | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (13.71) | (5.02) | 7.35 | 8.61 | 6.68 | (2.03) | 1.65 | 6.03 | 23.38 | 6.00 | +19.7 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15.55 | 45.80 | +45.8 pt | ||||||
| ROE | 86.63 | 21.72 | 53.46 | 24.46 | 17.25 | (4.74) | 3.56 | 12.95 | 46.33 | 10.76 | (75.9) pt | ||||||
| People | |||||||||||||||||
| People | Employees | 81 | 464 | 91 | 522 | 570 | 691 | 592 | 544 | 446 | 422 | +20.1% | |||||
| Revenue/emp, $m | 0.72 | 0.13 | 0.74 | 0.14 | 0.14 | 0.13 | 0.17 | 0.17 | 0.20 | 0.22 | (12.5%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026
eGain Corporation vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DHX DHI Group, Inc. | $186.7M | 23.2× | 21.8× | +0.36% (above 0%: growing) | n/m | +67.44% (above 0%: growing) | 79.17% | 11.98% | Compare |
| MRT MARTI TECH INC | $167.8M | — (loss-making) | — (loss-making) | — | n/m | +152.22% (above 0%: growing) | 76.55% | (0.68%) | Compare |
| TONX TON Strategy Company | $158.1M | — (loss-making) | — (loss-making) | +1,736.06% (above 0%: growing) | n/m | −103.88% (below 0%: shrinking) | 94.90% | 3.19% | Compare |
| AEYE Audioeye, Inc. | $153.0M | — (loss-making) | — (loss-making) | +7.20% (above 0%: growing) | n/m | +138.28% (above 0%: growing) | 82.93% | 11.45% | Compare |
| EGAN eGain Corporation | $149.3M | 18.1× | — (loss-making) | −4.67% (below 0%: shrinking) | −95.58% (below 0%: shrinking) | +151.21% (above 0%: growing) | 71.61% | 4.87% | |
| DUOT Duos Technologies Group, Inc. | $148.9M | 4.1× | 3.5× | +29.51% (above 0%: growing) | n/m | +354.75% (above 0%: growing) | 55.80% | 0.80% | Compare |
| BVC BitVentures Limited | $137.3M | 8.2× | 1.5× | +95.82% (above 0%: growing) | +76.47% (above 0%: growing) | — | 0.00% | 0.00% | Compare |
| HUCK Huckleberry.ai, Inc. | $135.0M | — (loss-making) | — (loss-making) | −3.68% (below 0%: shrinking) | n/m | −890.68% (below 0%: shrinking) | 77.13% | (3.11%) | Compare |
| TRAK ReposiTrak Inc. | $125.8M | 16.6× | 15.7× | −3.20% (below 0%: shrinking) | +22.22% (above 0%: growing) | −17.59% (below 0%: shrinking) | 85.73% | 33.74% | Compare |
| Median of peers | $150.9M | 12.4× | 9.6× | +7.20% | — | +67.44% | 78.15% | 2.00% |
Pay and ownership Proxy statement filed 13 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 303.34k | 298.33k | 84.11 |
| 2025 | 471.84k | 340.60k | 83.44 |
| 2024 | 659.32k | 168.06k | 84.25 |
Ownership
Directors and executive officers, together
41.10%
Ashutosh Roy
36.00%
Oaktop Capital Management II, L.P.
10.60%
Renaissance Technologies
5.80%
BlackRock, Inc.
5.60%
IBIM2 Limited
5.40%
Vector Capital IV, L.P.
5.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement