Pricing Log in Create free account

Digimarc Corporation (DMRC) vs LAIX Inc. Sponsored ADR (LAIX)

Digimarc Corporation and LAIX Inc. Sponsored ADR are both Software Application companies. Digimarc Corporation is the larger, with a market value of $181.2M against $154.7M — 1.2× the size. LAIX Inc. Sponsored ADR grew revenue faster over the last twelve months: −1.84% against −11.2%. LAIX Inc. Sponsored ADR has the higher net margin (−11.4% vs −99.8%) and the higher return on invested capital (0.00% vs −97.2%). Across the 16 metrics below, LAIX Inc. Sponsored ADR leads on 14 and Digimarc Corporation on 2.

Valuation

Metric DMRC LAIX Software Application median
P/E n/m n/m 25.41
P/S 4.72 0.08 2.73
P/B 5.06 n/m 2.57
Price to free cash flow n/m n/m 17.58
EV/EBITDA n/m 0.55 15.36
EV/Sales 4.45 (0.07) 2.59
Earnings yield (21.41%) (142.19%) 0.00%
Free cash flow yield (3.91%) 0.00% 2.24%

Profitability

Metric DMRC LAIX Software Application median
Gross margin 60.13% 75.96% 67.03%
Operating margin (102.08%) (12.65%) 0.00%
Net margin (99.80%) (11.38%) 0.00%
Free cash flow margin (16.79%) 0.00% 5.01%
Return on equity (82.93%) 16.46% 0.00%
Return on assets (58.99%) (21.92%) 0.00%
Return on invested capital (97.17%) 0.00% 0.00%

Growth

Metric DMRC LAIX Software Application median
Revenue growth (TTM) (11.21%) (1.84%) 12.48%
EPS growth (last fiscal year) 18.58% 115.32% 32.26%
Revenue growth, 5-year CAGR 7.17% 125.18% 14.21%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DMRC LAIX Software Application median
Debt to equity 0.00 0.00 0.02
Current ratio 1.43 0.20 1.52
Net debt to EBITDA 0.52 (0.87) 0.08

Dividend

Metric DMRC LAIX Software Application median
Dividend yield — — 0.95%
Payout ratio — — 0.29

Size

Metric DMRC LAIX Software Application median
Market cap 181.22m 154.68m 357.77m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack