Pricing Log in Create free account

LAIX Inc. Sponsored ADR (LAIX) vs ReposiTrak Inc. (TRAK)

LAIX Inc. Sponsored ADR and ReposiTrak Inc. are both Software Application companies. LAIX Inc. Sponsored ADR is the larger, with a market value of $154.7M against $135.1M — 1.1× the size. LAIX Inc. Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; ReposiTrak Inc. trades at 17.4×. ReposiTrak Inc. grew revenue faster over the last twelve months: 3.01% against −1.84%. ReposiTrak Inc. has the higher net margin (31.8% vs −11.4%) and the higher return on invested capital (19.5% vs 0.00%). Across the 19 metrics below, ReposiTrak Inc. leads on 12 and LAIX Inc. Sponsored ADR on 7.

Valuation

Metric LAIX TRAK Software Application median
P/E n/m 17.38 25.41
P/S 0.08 5.64 2.73
P/B n/m 2.51 2.57
Price to free cash flow n/m 18.22 17.58
EV/EBITDA 0.55 12.43 15.36
EV/Sales (0.07) 4.49 2.59
Earnings yield (142.19%) 5.75% 0.00%
Free cash flow yield 0.00% 5.49% 2.24%

Profitability

Metric LAIX TRAK Software Application median
Gross margin 75.96% 85.80% 67.03%
Operating margin (12.65%) 33.68% 0.00%
Net margin (11.38%) 31.78% 0.00%
Free cash flow margin 0.00% 30.95% 5.01%
Return on equity 16.46% 14.54% 0.00%
Return on assets (21.92%) 12.74% 0.00%
Return on invested capital 0.00% 19.53% 0.00%

Growth

Metric LAIX TRAK Software Application median
Revenue growth (TTM) (1.84%) 3.01% 12.48%
EPS growth (last fiscal year) 115.32% 13.94% 32.26%
Revenue growth, 5-year CAGR 125.18% 2.08% 14.21%
Net income growth, 5-year CAGR 0.00% 15.95% 0.00%

Health

Metric LAIX TRAK Software Application median
Debt to equity 0.00 0.00 0.02
Current ratio 0.20 3.85 1.52
Net debt to EBITDA (0.87) (3.23) 0.08

Dividend

Metric LAIX TRAK Software Application median
Dividend yield — — 0.95%
Payout ratio — — 0.29

Size

Metric LAIX TRAK Software Application median
Market cap 154.68m 135.06m 357.77m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack