Saturday 7 November 2026 Export DUOT’s income statement to Excel — free account

Duos Technologies Group, Inc.

Duos Technologies Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $27.0 million, up 271.2% from fiscal 2024.

Revenue: +29.5%
EPS: +626.7%
Free cash flow: +354.8%

Quarter to June 2026, against a year earlier

Insider buying

5.02 0.29 +6.13%

Follow DUOT

Alert me

Market cap: $148.9M
P/E: 4.1×
Fwd P/E: 3.5×
Dividend yield: —
F-score: 5/9
Altman Z: 5.22
Beneish M: 3.12
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Bought, $m 0.13

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	2	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 7.48%

Capital & Financial Ratios $m

Size

Market Cap 148.86

Revenue ttm 26.20

Net income ttm 40.11

Free cash flow ttm (20.11)

Net debt Q (112.31)

Valuation

P/E 4.10

Forward P/E 3.46

Price / sales 5.75

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.73

Financial health

Current ratio Q 8.47

Debt / equity Q 0.00

Interest coverage Q 491.00

Growth

Revenue growth Q +29.51%

Operating income growth Q +103.19%

EPS, this year +330.47%

EPS, next year A −32.20%

Revenue, next year A +90.57%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 67.04%

10-year low 10-year high

P/B against its own 10 years 0.14%

10-year low 10-year high

EV/Sales against its own 10 years 21.66%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	6	15	112
Receivables	1	0	6	13
Inventory	2	1	0	0
Other	1	1	1	3
	6	8	23	130

	2023	2024	2025	Q'26
Payables	1	1	5	1
ST’ Debt	—	—	—	—
Other	2	12	5	8
	3	16	11	15

Compound Annual Growth %

	10y	5y	3y
Sales	14.85%	27.44%	21.65%
Cash Flow	—	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	—	91.53%	128.86%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY26 Estimate −0.02 Actual −0.13

−0.17 −0.13 −0.08 −0.03 0.01

Q3 FY25 Beat +0.06

Q4 FY25 Miss −0.14

Q1 FY26 Miss −0.12

Q2 FY26 Miss −0.11

Q3 FY26 — Nov 11

Earnings per share against the consensus, by quarter
Quarter	Estimate	Reported	Result
Q3 FY25	−0.12	−0.06	Beat by 0.06
Q4 FY25	−0.01	−0.15	Miss by 0.14
Q1 FY26	−0.03	−0.15	Miss by 0.12
Q2 FY26	−0.02	−0.13	Miss by 0.11
Q3 FY26	−0.01	—	Reports 11 November 2026

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.15)	1.35	—	—	—
’25	(0.18)	(0.30)	(0.06)	(0.15)	(0.64)
’24	(0.38)	(0.43)	(0.18)	(0.41)	(1.39)
’23	(0.30)	(0.42)	(0.41)	(0.44)	(1.56)
’22	(0.49)	(0.22)	(0.30)	(0.10)	(1.11)
’21	(0.11)	(0.83)	(0.68)	0.00	(1.63)
’20	(0.80)	(0.42)	(0.77)	(0.08)	(2.03)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3	6	—	—	—
’25	5	5	7	10	27
’24	1	2	3	1	7
’23	3	2	2	2	7
’22	1	4	4	6	15
’21	2	1	2	4	8
’20	1	2	1	4	8

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	13	—	—	—
’25	(5)	(3)	(3)	(3)	(14)
’24	(2)	(2)	(2)	3	(3)
’23	0	(2)	(4)	(3)	(9)
’22	(1)	1	(4)	(4)	(8)
’21	(1)	(2)	(2)	(1)	(7)
’20	(2)	(1)	(1)	0	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	10	—	—	—
’25	(5)	(4)	(10)	(19)	(37)
’24	(2)	(3)	(3)	2	(5)
’23	0	(2)	(4)	(3)	(10)
’22	(1)	1	(4)	(4)	(9)
’21	(1)	(2)	(2)	(1)	(7)
’20	(2)	(2)	(1)	0	(5)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	6	4	12	14	8	8	15	7	7	27	26		+18.0%	52	162	51	+23.8%
	Gross margin, %	100.00	(38.84)	7.51	47.51	2.93	24.69	31.63	17.52	6.44	29.15	37.57		(70.9) pt	Powerpack Duos Technologies Group, Inc.’s next three years, line by line Analysts expect revenue to grow 23.8% a year to 2028 — faster than the 18.0% of the last 9 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	6	(5)	(2)	(2)	(7)	(6)	(7)	(11)	(11)	(10)	44		n/m
	EBT margin, %	100.00	(132.64)	(13.12)	(18.11)	(83.93)	(72.75)	(45.73)	(150.47)	(147.85)	(36.39)	167.97		(136.4) pt
	Net income	0	0	(2)	(2)	(7)	(6)	(7)	(11)	(11)	(10)	40		n/m
Per share, $
Per share, $	Revenue	0.09	15.08	8.11	7.66	2.42	2.24	2.43	1.04	0.94	1.77	0.87		+38.8%
	Earnings	(0.04)	(20.02)	(0.08)	(1.39)	(2.03)	(1.63)	(1.11)	(1.56)	(1.39)	(0.64)	1.22		+36.1%
	Cash flow	(0.03)	(13.83)	(0.23)	(2.26)	(1.27)	(1.78)	(1.27)	(1.21)	(0.45)	(0.90)	0.18		+47.1%
	Capex	0.00	0.00	0.00	(0.12)	(0.09)	(0.15)	(0.10)	(0.15)	(0.24)	(1.55)	(0.85)		n/m
	Free cash flow	(0.03)	(13.83)	(0.23)	(2.38)	(1.36)	(1.93)	(1.38)	(1.37)	(0.69)	(2.46)	(0.67)		+64.5%
	Book value	(0.08)	2.42	(0.12)	(0.07)	0.57	0.21	0.66	0.74	0.29	3.18	6.88		n/m
	Shares, m	66	0	1	2	3	4	6	7	8	15	22		(15.0%)
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.10		0.0
	P/S	21.61	2.79	13.79	0.88	1.75	2.29	0.86	2.60	6.35	6.35	5.75		5.9
	P/B	0.00	0.00	0.00	0.00	78.73	24.25	3.20	3.62	20.46	3.54	0.73		13.4
	EV/Sales	21.61	2.79	13.79	0.88	1.46	2.20	1.09	2.86	5.73	5.84	1.53		5.8
	EV/FCF	0.00	0.00	0.00	(2.84)	(2.59)	(2.55)	(1.93)	(2.17)	(7.83)	(4.21)	(1.98)		(2.4)
Cash, $m
Cash, $m	Operating cash flow	(2)	(4)	0	(4)	(4)	(7)	(8)	(9)	(3)	(14)	5		+25.0%
	Capex	0	0	0	0	0	(1)	(1)	(1)	(2)	(24)	(26)		+106.1%
	Free cash flow	(2)	(4)	0	(4)	(5)	(7)	(9)	(10)	(5)	(37)	(20)		+39.8%
Balance, $m
Balance, $m	Working capital	(4)	1	0	(1)	2	(1)	2	3	(8)	12	114		n/m
	Net debt	2	(2)	(1)	0	(2)	(1)	3	(2)	(5)	(15)	(112)		n/m
	Shareholders’ equity	(5)	1	0	0	2	1	4	5	2	49	207		n/m
Returns, %
Returns, %	ROA	0.00	0.00	(70.42)	(49.31)	(113.04)	(75.63)	(60.82)	(86.70)	(45.04)	(20.00)	29.45		(20.0) pt
	ROIC	0.00	0.00	0.00	0.00	0.00	0.00	(57.25)	(244.61)	0.00	(18.45)	(6.58)		(18.4) pt
	ROE	66.44	133.76	60.70	102.24	816.14	(1,251.46)	(284.14)	(238.75)	(282.24)	(38.71)	37.82		(105.1) pt
People
People	Employees	—	—	—	—	59	68	75	71	86	39	—		(7.9%)
	Revenue/emp, $m	0.00	0.00	0.00	0.00	0.14	0.12	0.20	0.11	0.08	0.69	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DHX DHI Group, Inc.	$186.7M	23.2×	21.8×	+0.36% (above 0%: growing)	n/m	+67.44% (above 0%: growing)	79.17%	11.98%	Compare
MRT MARTI TECH INC	$167.8M	— (loss-making)	— (loss-making)	—	n/m	+152.22% (above 0%: growing)	76.55%	(0.68%)	Compare
TONX TON Strategy Company	$158.1M	— (loss-making)	— (loss-making)	+1,736.06% (above 0%: growing)	n/m	−103.88% (below 0%: shrinking)	94.90%	3.19%	Compare
AEYE Audioeye, Inc.	$153.0M	— (loss-making)	— (loss-making)	+7.20% (above 0%: growing)	n/m	+138.28% (above 0%: growing)	82.93%	11.45%	Compare
EGAN eGain Corporation	$149.3M	18.1×	— (loss-making)	−4.67% (below 0%: shrinking)	−95.58% (below 0%: shrinking)	+151.21% (above 0%: growing)	71.61%	4.87%	Compare
DUOT Duos Technologies Group, Inc.	$148.9M	4.1×	3.5×	+29.51% (above 0%: growing)	n/m	+354.75% (above 0%: growing)	55.80%	0.80%
BVC BitVentures Limited	$137.3M	8.2×	1.5×	+95.82% (above 0%: growing)	+76.47% (above 0%: growing)	—	0.00%	0.00%	Compare
HUCK Huckleberry.ai, Inc.	$135.0M	— (loss-making)	— (loss-making)	−3.68% (below 0%: shrinking)	n/m	−890.68% (below 0%: shrinking)	77.13%	(3.11%)	Compare
TRAK ReposiTrak Inc.	$125.8M	16.6×	15.7×	−3.20% (below 0%: shrinking)	+22.22% (above 0%: growing)	−17.59% (below 0%: shrinking)	85.73%	33.74%	Compare
Median of peers	$151.2M	17.3×	15.7×	+0.36%	+22.22%	+67.44%	78.15%	4.03%

All 230 Software Application stocks →

Pay and ownership Proxy statement filed 15 April 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	4.10m	968.54k	188.00
2024	276.26k	(413.62k)	206.00

Ownership

Directors and executive officers, together 3.49%

Bleichroeder LP 19.42%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Duos Technologies Group, Inc. (DUOT) Latest News

22 Oct

Impact 4 · 12:04 PM · MarketBeat

Duos Technologies Targets $460M Cloud Deal With Modular Data Center Pivot

20 Oct

Impact 4 · 4:52 PM · Investing.com

Duos Technologies stock rises on 20 MW customer deal

Impact 4 · 4:15 PM · GlobeNewswire

Duos Technologies Announces 20 MW Customer Agreement and Approximately 100 MW of Land Expansion Plans

10 Oct

Impact 4 · 7:12 PM · Simply Wall St.

Duos Technologies Group (DUOT) Stock Sees Fair Value Cut As Analyst Views Split On AI Deals

5 Oct

Impact 4 · 8:30 AM · GlobeNewswire

Axe Compute Takes Full Ownership of Georgia AI Cluster, Significantly Increasing the Contract’s Expected Free Cash Flow and Gross Margin

Impact 4 · 8:30 AM · GlobeNewswire

Duos Technologies Sells Its GPU-as-a-Service Entity to Axe Compute, Accelerating Its Shift to a Pure-Play AI Colocation Platform

1 Sep

Impact 3 · 9:00 AM

DDC Solutions to Cool High-Density GPU Infrastructure at Duos Edge AI's Columbus, Georgia Campus

18 Aug

Impact 3 · 8:30 AM · Moby transcript

Duos Technologies Group, Inc. Q2 2026 Earnings Call Summary

Impact 3 · 1:02 AM

Duos Technologies Group Inc (DUOT) (Q2 2026) Earnings Call Highlights: Pure-Play AI ...

17 Aug

Impact 5 · 10:26 AM · Stocktwits

DUOT Stock Soars On Five-Year Hosting Agreements Worth Over 18X Its 2025 Revenue — What Investors Need To Know

Impact 5 · 8:30 AM

Duos Technologies Signs Five-Year, 55 MW Hosting Agreements with Axe Compute Valued at Over $500 Million

Impact 4 · 8:30 AM

Axe Compute and Duos Technologies Enter into Agreements For 55 MW of New AI Data Center Capacity Across Multiple U.S. Locations

Impact 3 · 7:03 PM · MarketBeat transcript

Duos Technologies Group Q2 Earnings Call Highlights

Impact 3 · 4:00 PM

Duos Technologies Reports Second Quarter 2026 Results

13 Aug

Impact 4 · 8:30 AM

Duos Edge AI Signs Exclusive Term Sheet with 0Lat LLC for Proposed Structured Lease Across 15-Site, 225-Cabinet Edge Data Center Portfolio

7 Aug

Impact 4 · 1:08 PM · Stocktwits

Duos Technologies Group Completes Sale of Duos Technologies, Inc. to Sandbank Acosta, LLC

6 Aug

Impact 4 · 4:30 PM

Duos Technologies Group Completes Sale of Duos Technologies, Inc. to Sandbank Acosta, LLC

Impact 4 · 4:30 PM

Duos Technologies Group Completes Sale of Duos Technologies, Inc. to Sandbank Acosta, LLC

5 Aug

Impact 4 · 11:51 AM · Stocktwits

Duos Technologies Receives $50.4 Million from APR Energy Asset Sale

16 Jul

Impact 5 · 8:30 AM

Duos Edge AI Signs Five-Year, 10 MW Colocation Agreement with Investment-Grade Hyperscaler Valued at $111 Million in Contracted Revenue

Impact 4 · 3:17 PM · ledger-enquirer.com

AI data center company expands in Columbus after $111M agreement

15 Jul

Impact 5 · 11:51 AM · firstcoastnews.com

Elon Musk quietly buys Jacksonville energy company

14 Jul

Impact 3 · 8:35 AM

Duos Edge AI Announces Abilene Edge Facility Grand Opening

7 Jul

Impact 3 · 8:30 AM

Duos Signs Agreement for an Additional 2 MW Deployment

30 Jun

Impact 3 · 8:30 AM

Duos Technologies Joins Russell 2000® Index

17 Jun

Impact 4 · 8:45 AM

Duos Technologies Group Closes $55M Registered Direct Offering

5 Jun

Impact 4 · 9:19 AM · PR Newswire

USD.AI Provides $98.1M Debt Financing to Support Duos Edge AI GPU Deployment Managed by Hydra Host

2 Jun

Impact 4 · 4:05 PM · GlobeNewswire

Duos Technologies Receives $50.4 Million from APR Energy Asset Sale

18 May

Impact 3 · 12:07 PM · MarketBeat

Duos Technologies Group Q1 Earnings Call Highlights

Impact 3 · 9:58 AM · InvestorsHub

Duos Technologies Shares Slip After Q1 Revenue Miss Despite AI Infrastructure Expansion (DUOT)

Duos Technologies Group, Inc.

Insider Decisions last twelve months

Capital & Financial Ratios $m

Valuation vs history

Dividends

Assets vs Liabilities $m

Compound Annual Growth %

Earnings Trends EPS, adjusted, against the consensus

EPS $

Revenue $m

Operating Cash Flow $m

Free Cash Flow $m

Target Price Range

Recommendation Rating

Ten years at a glance Fiscal years to December

Duos Technologies Group, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier

Pay and ownership Proxy statement filed 15 April 2026

Chief executive’s pay

Ownership

Duos Technologies Group, Inc. (DUOT) Latest News

22 Oct

20 Oct

10 Oct

5 Oct

1 Sep

18 Aug

17 Aug

13 Aug

7 Aug

6 Aug

5 Aug

16 Jul

15 Jul

14 Jul

7 Jul

30 Jun

17 Jun

5 Jun

2 Jun

18 May

Insider Decisions last twelve months

Capital & Financial Ratios $m

Valuation vs history

Dividends

Assets vs Liabilities $m

Compound Annual Growth %

Earnings Trends EPS, adjusted, against the consensus

EPS $

Revenue $m

Operating Cash Flow $m

Free Cash Flow $m

Target Price Range

Recommendation Rating

Ten years at a glance Fiscal years to December

Duos Technologies Group, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier

Pay and ownership Proxy statement filed 15 April 2026

Chief executive’s pay

Ownership

Duos Technologies Group, Inc. (DUOT) Latest News

22 Oct

20 Oct

10 Oct

5 Oct

1 Sep

18 Aug

17 Aug

13 Aug

7 Aug

6 Aug

5 Aug

16 Jul

15 Jul

14 Jul

7 Jul

30 Jun

17 Jun

5 Jun

2 Jun

18 May

Stockrow Weekly