Saturday 17 October 2026
Export KHC’s income statement to Excel — free account
Kraft Heinz Company
KHC Consumer Defensive Packaged Foods
Kraft Heinz Company’s revenue for fiscal 2025 (year ended December 2025) was $24.9 billion, down 3.50% from fiscal 2024. In the quarter to June 2026, revenue fell 1.42%, EPS grew 30.3%, free cash flow fell 12.6% and total debt fell 10.4%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.
23.68
0.40
+1.72%
Follow KHC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 68.18 | 75.21 | 41.60 | 24.86 | 19.99 | 31.60 | 32.73 | 30.68 | 30.01 | 23.60 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 90.54 | 97.77 | 80.67 | 48.66 | 36.37 | 44.95 | 44.87 | 42.80 | 38.96 | 33.35 | |||||
| People | |||||||||||||||
| People | Employees | 41,000 | 39,000 | 38,000 | 37,000 | 38,000 | 36,000 | 37,000 | 36,000 | 36,000 | 35,000 | ||||
| Revenue/emp, $m | 0.64 | 0.67 | 0.69 | 0.68 | 0.69 | 0.72 | 0.72 | 0.74 | 0.72 | 0.71 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 26,300 | 26,076 | 26,268 | 24,977 | 26,185 | 26,042 | 26,485 | 26,640 | 25,846 | 24,942 | ||||
| Gross margin, % | 34.78 | 34.64 | 33.96 | 32.62 | 35.05 | 33.34 | 30.67 | 33.51 | 34.70 | 33.31 | |||||
| EBT | 4,939 | 5,450 | (11,321) | 2,661 | 1,030 | 1,708 | 2,966 | 3,633 | 856 | (5,445) | |||||
| EBT margin, % | 18.78 | 20.90 | (43.10) | 10.65 | 3.93 | 6.56 | 11.20 | 13.64 | 3.31 | (21.83) | |||||
| Net income | 3,606 | 10,932 | (10,254) | 1,933 | 361 | 1,024 | 2,368 | 2,846 | 2,746 | (5,848) | |||||
| Depreciation | 990 | 703 | 644 | 688 | 847 | 903 | 933 | 1,623 | 4,617 | 10,274 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 21.61 | 21.41 | 21.55 | 20.46 | 21.41 | 21.28 | 21.60 | 21.71 | 21.36 | 21.01 | ||||
| Earnings | 2.84 | 9.03 | (8.39) | 1.59 | 0.29 | 0.83 | 1.93 | 2.33 | 2.27 | (4.93) | |||||
| Cash flow | 2.18 | 0.41 | 2.11 | 2.91 | 4.03 | 4.38 | 2.01 | 3.24 | 3.46 | 3.76 | |||||
| Capex | (1.02) | (0.98) | (0.66) | (0.63) | (0.49) | (0.74) | (0.75) | (0.83) | (0.96) | (0.67) | |||||
| Free cash flow | 1.15 | (0.57) | 1.45 | 2.28 | 3.54 | 3.64 | 1.27 | 2.41 | 2.50 | 3.08 | |||||
| Book value | 47.31 | 54.24 | 42.47 | 42.38 | 41.08 | 40.40 | 39.83 | 40.50 | 40.76 | 35.20 | |||||
| Shares, m | 1,217 | 1,218 | 1,219 | 1,221 | 1,223 | 1,224 | 1,226 | 1,227 | 1,210 | 1,187 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 30.82 | 8.53 | 0.00 | 20.21 | 119.52 | 43.25 | 21.13 | 16.43 | 13.53 | 0.00 | ||||
| P/S | 4.05 | 3.60 | 2.00 | 1.57 | 1.62 | 1.69 | 1.89 | 1.76 | 1.44 | 1.15 | |||||
| P/B | 1.85 | 1.42 | 1.01 | 0.76 | 0.84 | 0.89 | 1.02 | 0.94 | 0.75 | 0.69 | |||||
| EV/Sales | 5.12 | 4.74 | 3.14 | 2.65 | 2.57 | 2.39 | 2.61 | 2.46 | 2.15 | 1.86 | |||||
| EV/FCF | 96.16 | (178.48) | 46.72 | 23.78 | 15.53 | 13.97 | 44.45 | 22.07 | 18.44 | 13.16 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 2,648 | 501 | 2,574 | 3,552 | 4,929 | 5,364 | 2,469 | 3,976 | 4,184 | 4,462 | ||||
| Capex | (1,247) | (1,194) | (808) | (768) | (596) | (905) | (916) | (1,013) | (1,164) | (801) | |||||
| Free cash flow | 1,401 | (693) | 1,766 | 2,784 | 4,333 | 4,459 | 1,553 | 2,963 | 3,020 | 3,661 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (748) | (2,953) | 1,572 | 222 | 2,761 | (70) | (1,131) | (108) | 402 | 1,349 | ||||
| Total debt | 32,404 | 31,503 | 31,168 | 29,244 | 28,306 | 21,815 | 20,070 | 20,032 | 19,869 | 21,219 | |||||
| Net debt | 28,200 | 29,874 | 30,038 | 26,965 | 24,889 | 18,370 | 19,030 | 18,632 | 18,535 | 17,544 | |||||
| Shareholders’ equity | 57,574 | 66,070 | 51,775 | 51,749 | 50,243 | 49,448 | 48,830 | 49,688 | 49,319 | 41,777 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.81 | 9.10 | (9.12) | 1.89 | 0.35 | 1.05 | 2.57 | 3.16 | 3.07 | (6.87) | ||||
| ROIC | 4.08 | 3.95 | (7.80) | 2.44 | 1.77 | 3.19 | 3.35 | 4.18 | 1.55 | (4.92) | |||||
| ROE | 5.92 | 17.70 | (17.30) | 3.74 | 0.70 | 2.03 | 4.81 | 5.80 | 5.54 | (12.83) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Kraft Heinz Company vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KHC Kraft Heinz Company | $27.6B | — (loss-making) | 10.8× | −1.42% (below 0%: shrinking) | n/m | −12.62% (below 0%: shrinking) | 32.39% | (102.70%) | |
| GIS General Mills, Inc. | $17.6B | — (loss-making) | 10.6× | −2.83% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | −28.59% (below 0%: shrinking) | 33.88% | 14.43% | Compare |
| JBS JBS N.V. | $13.6B | 12.8× | 9.2× | +13.82% (above 0%: growing) | n/m | +238.90% (above 0%: growing) | 10.83% | 2.50% | Compare |
| SJM The J. M. Smucker Company | $13.5B | 59.3× | 12.9× | +5.02% (above 0%: growing) | n/m | +511.71% (above 0%: growing) | 44.14% | 23.05% | Compare |
| MKC McCormick & Company, Incorporated | $12.3B | 8.3× | 15.7× | +17.39% (above 0%: growing) | −53.76% (below 0%: shrinking) | −45.61% (below 0%: shrinking) | 39.26% | 10.72% | Compare |
| MICC The Magnum Ice Cream Company N.V. | $11.3B | — | — | — | — | — | — | — | Compare |
| HRL Hormel Foods Corporation | $11.1B | 32.4× | 16.1× | −2.36% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +107.16% (above 0%: growing) | 15.92% | 2.49% | Compare |
| DAR Darling Ingredients Inc. | $9.6B | 16.3× | 13.8× | +16.37% (above 0%: growing) | +2,950.00% (above 0%: growing) | +428.22% (above 0%: growing) | 29.20% | 32.20% | Compare |
| LW Lamb Weston | $7.5B | 28.9× | 14.4× | +0.66% (above 0%: growing) | −54.02% (below 0%: shrinking) | −47.29% (below 0%: shrinking) | 15.96% | 4.92% | Compare |
| Median of peers | $11.8B | 22.6× | 13.8× | +5.02% | −54.02% | +107.16% | 29.20% | 10.72% |
KHC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Kraft Heinz Company (KHC) key facts
- Concern: Kraft Heinz Company’s revenue for fiscal 2025 (year ended December 2025) was $24.9 billion, down 3.50% from fiscal 2024.
- Concern: Kraft Heinz Company reported a net loss of $5.8 billion, or a loss of $4.93 per share, for fiscal 2025.
- Kraft Heinz Company (KHC) is a Packaged Foods company in the Consumer Defensive sector, listed on the New York Stock Exchange.
- As of October 16, 2026, KHC traded at $23.68, a market capitalization of $27.6 billion.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 1.1× sales.
- Kraft Heinz Company pays an annual dividend of $1.60 per share, a yield of 6.76%.
- Return on equity was −12.8% and debt-to-equity 0.53.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 0.49 (distress zone) for fiscal 2025.