stockrow
Friday 6 November 2026
Export MICC’s income statement to Excel — free account
The Magnum Ice Cream Company N.V.
MICC Consumer Defensive Packaged Foods
The Magnum Ice Cream Company N.V.’s revenue for fiscal 2025 (year ended December 2025) was $8.9 billion.
20.09
0.05
−0.25%
Follow MICC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | 8,949 | — | — | 8,392 | 8,715 | 9,015 | +0.2% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | 34.63 | — | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | 506 | — | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | 5.65 | — | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | 347 | — | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | 14.62 | — | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | 0.54 | — | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | 0.89 | — | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | (0.61) | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | 0.28 | — | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | 1.17 | 0.00 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | 612 | — | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | 0.00 | 0.00 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | 546 | — | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | (373) | — | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | 173 | — | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | 57 | 57 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | 3,357 | 3,752 | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | 716 | 1,305 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | 0.00 | — | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | 10.40 | 0.00 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | 0.00 | — | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | 16,571 | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | 0.54 | — | — | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
The Magnum Ice Cream Company N.V. vs peers in Packaged Foods (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GIS General Mills, Inc. | $19.5B | — (loss-making) | 11.3× | −2.83% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | −28.59% (below 0%: shrinking) | 33.88% | 14.43% | Compare |
| SJM The J. M. Smucker Company | $14.2B | 62.1× | 14.5× | +5.02% (above 0%: growing) | n/m | +511.71% (above 0%: growing) | 44.14% | 23.05% | Compare |
| JBS JBS N.V. | $13.7B | 12.5× | 14.4× | +13.82% (above 0%: growing) | n/m | +238.90% (above 0%: growing) | 10.83% | 2.50% | Compare |
| MKC McCormick & Company, Incorporated | $13.5B | 9.0× | 8.6× | +17.39% (above 0%: growing) | −57.14% (below 0%: shrinking) | −45.61% (below 0%: shrinking) | 39.26% | 10.72% | Compare |
| HRL Hormel Foods Corporation | $12.4B | 35.8× | 16.8× | −2.36% (below 0%: shrinking) | −66.67% (below 0%: shrinking) | +107.16% (above 0%: growing) | 15.92% | 2.49% | Compare |
| MICC The Magnum Ice Cream Company N.V. | $12.3B | — | — | — | — | — | — | — | |
| DAR Darling Ingredients Inc. | $8.0B | 9.5× | 8.2× | +14.52% (above 0%: growing) | +1,323.67% (above 0%: growing) | +428.22% (above 0%: growing) | 26.66% | 18.61% | Compare |
| SFD Smithfield Foods, Inc. | $7.7B | 8.5× | 10.5× | −8.27% (below 0%: shrinking) | −63.32% (below 0%: shrinking) | +160.00% (above 0%: growing) | 9.11% | 3.70% | Compare |
| LW Lamb Weston | $7.6B | 29.9× | 20.3× | +0.66% (above 0%: growing) | −54.35% (below 0%: shrinking) | −47.29% (below 0%: shrinking) | 15.96% | 4.92% | Compare |
| Median of peers | $13.0B | 12.5× | 12.9× | +2.84% | −60.23% | +133.58% | 21.31% | 7.82% |