Monday 2 November 2026 Export KEQU’s income statement to Excel — free account

Kewaunee Scientific Corporation

KEQU Consumer Cyclical Furnishings Fixtures & Appliances

Kewaunee Scientific Corporation’s revenue for fiscal 2026 (year ended April 2026) was $282.0 million, up 17.3% from fiscal 2025.

Revenue: −6.73%
EPS: −45.4%
Free cash flow: −76.0%
Total debt: −29.4%

Quarter to July 2026, against a year earlier

Dividend growth 10 yrs

33.50 0.06 +0.18%

Follow KEQU

Alert me

Market cap: $96.8M
P/E: 11.7×
Fwd P/E: 0.0×
Dividend yield: —
F-score: 5/9
Altman Z: 3.44
Beneish M: −2.68
Dividend safety: 82/100

Overview

Insider Decisions last twelve months

Sold, $m 0.29

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	4	2	—	—	—	—	—	—	—	—	—	—

Insider Ownership 25.35%

Capital & Financial Ratios $m

Size

Market Cap 96.82

Revenue ttm 277.22

Net income ttm 9.15

Free cash flow ttm 10.88

Net debt Q 34.90

Valuation

P/E 11.71

Forward P/E 0.00

Price / sales 0.35

Forward P/S Powerpack

Price / FCF 8.87

Price / book 1.25

Financial health

Current ratio Q 2.20

Debt / equity Q 0.58

Interest coverage Q 5.04

Growth

Revenue growth Q −6.73%

Operating income growth Q −34.35%

EPS, this year —

EPS, next year A —

Revenue, next year A −100.00%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 36.26%

10-year low 10-year high

P/S against its own 10 years 43.76%

10-year low 10-year high

P/B against its own 10 years 40.68%

10-year low 10-year high

EV/Sales against its own 10 years 68.02%

10-year low 10-year high

EV/FCF against its own 10 years 44.84%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —
Growth, 2016–19: +0.59%/yr

0.56 ’16
0.64 ’17 +14%
0.72 ’18 +13%
0.57 ’19 −21%

paid Powerpack

Assets vs Liabilities $m

	2024	2025	2026	Q'26
Cash	26	17	12	10
Receivables	45	62	59	58
Inventory	21	33	31	30
Other	—	—	—	—
	97	118	105	104

	2024	2025	2026	Q'26
Payables	23	27	22	22
ST’ Debt	1	4	6	6
Other	—	—	—	—
	41	54	48	47

Compound Annual Growth %

	10y	5y	3y
Sales	8.17%	13.84%	8.71%
Cash Flow	9.87%	82.83%	0.00%
Earnings	9.73%	0.00%	135.33%
Book Value	7.14%	13.11%	25.91%

EPS $

	Jul	Oct	Jan	Apr	Year
’26	0.58	—	—	—	—
’26	1.04	0.82	0.23	1.13	3.22
’25	0.74	1.01	0.45	1.63	3.83
’24	0.86	0.93	0.85	3.71	6.38
’23	(0.27)	(0.09)	0.25	0.34	0.25
’22	(0.48)	(1.11)	(0.47)	(0.13)	(2.20)
’21	(0.22)	(0.07)	0.03	(1.08)	(1.33)

Fiscal quarters ending in the months shown.

Revenue $m

	Jul	Oct	Jan	Apr	Year
’26	66	—	—	—	—
’26	71	70	69	71	282
’25	48	48	67	77	240
’24	50	50	47	57	204
’23	50	55	61	54	219
’22	39	39	41	50	169
’21	36	39	33	39	147

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jul	Oct	Jan	Apr	Year
’26	2	—	—	—	—
’26	6	(4)	12	5	19
’25	(1)	8	(2)	9	15
’24	8	1	10	1	20
’23	4	(4)	(3)	0	(4)
’22	(2)	(4)	5	(7)	(8)
’21	(3)	3	4	(2)	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jul	Oct	Jan	Apr	Year
’26	1	—	—	—	—
’26	5	(6)	11	5	15
’25	(1)	8	(3)	9	13
’24	7	(1)	9	0	15
’23	3	(5)	(4)	(3)	(8)
’22	(2)	(5)	5	(7)	(10)
’21	(4)	2	3	(3)	(1)

Fiscal quarters ending in the months shown.

Group	Line	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	TTM Jul ’26	Trend	10 yrs	2027e	2028e	2029e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	139	158	147	148	147	169	219	204	240	282	277		+8.2%	—	—	—	—
	Gross margin, %	19.20	20.35	17.28	15.88	16.27	14.34	16.21	25.55	28.63	28.52	28.55		+9.3 pt	Powerpack Kewaunee Scientific Corporation’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	7	10	2	(3)	(3)	(2)	4	13	15	14	12		+8.2%
	EBT margin, %	4.87	6.09	1.46	(1.94)	(1.77)	(1.47)	2.05	6.44	6.15	4.87	4.46		0.0 pt
	Net income	5	5	2	(5)	(4)	(6)	1	19	12	10	9		+9.5%
Per share, $
Per share, $	Revenue	51.22	58.11	53.45	53.65	53.43	60.61	77.72	70.77	84.02	98.50	96.26		+7.5%
	Earnings	1.67	1.91	0.56	(1.70)	(1.33)	(2.20)	0.26	6.51	3.98	3.36	2.86		+8.1%
	Cash flow	4.31	1.17	0.91	1.51	0.33	(2.83)	(1.34)	6.80	5.17	6.51	5.15		+4.7%
	Capex	(0.97)	(1.25)	(1.54)	(0.90)	(0.87)	(0.68)	(1.47)	(1.52)	(0.76)	(1.38)	(1.37)		+4.0%
	Free cash flow	3.35	(0.08)	(0.63)	0.62	(0.54)	(3.52)	(2.81)	5.28	4.41	5.13	3.78		+4.9%
	Book value	15.99	17.72	17.40	14.07	15.03	12.99	13.63	19.52	23.15	26.83	26.81		+5.9%
	Shares, m	3	3	3	3	3	3	3	3	3	3	3		+0.6%
Valuation, ×
Valuation, ×	P/E	13.89	18.30	40.41	0.00	0.00	0.00	60.04	5.46	7.94	11.05	11.71		15.7
	P/S	0.45	0.60	0.42	0.19	0.22	0.23	0.20	0.50	0.38	0.38	0.35		0.4
	P/B	1.45	1.97	1.30	0.73	0.80	1.08	1.15	1.83	1.37	1.38	1.25		1.3
	EV/Sales	0.38	0.55	0.36	0.20	0.24	0.36	0.27	0.52	0.57	0.50	0.47		0.4
	EV/FCF	5.76	(408.19)	(30.35)	17.13	(24.02)	(6.29)	(7.46)	6.93	10.93	9.59	12.08		(42.6)
Cash, $m
Cash, $m	Operating cash flow	12	3	2	4	1	(8)	(4)	20	15	19	15		+5.3%
	Capex	(3)	(3)	(4)	(2)	(2)	(2)	(4)	(4)	(2)	(4)	(4)		+4.7%
	Free cash flow	9	0	(2)	2	(1)	(10)	(8)	15	13	15	11		+5.5%
Balance, $m
Balance, $m	Working capital	33	37	33	27	26	49	48	56	65	57	57		+6.3%
	Net debt	(11)	(9)	(10)	1	3	23	15	2	47	35	35		n/m
	Shareholders’ equity	43	48	48	39	41	36	38	56	66	77	77		+6.6%
Returns, %
Returns, %	ROA	5.89	6.36	1.77	(5.48)	(4.24)	(5.89)	0.62	14.79	6.92	5.16	4.46		(0.7) pt
	ROIC	12.52	15.63	3.48	(3.70)	(1.87)	(2.77)	6.26	19.48	9.78	9.34	8.40		(3.2) pt
	ROE	11.04	11.55	3.19	(10.85)	(9.16)	(15.78)	1.98	39.61	18.63	13.45	11.27		+2.4 pt
People
People	Employees	745	820	856	912	838	893	982	1,006	1,239	1,231	—		+5.7%
	Revenue/emp, $m	0.19	0.19	0.17	0.16	0.18	0.19	0.22	0.20	0.19	0.23	—		+2.3%

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Apr 2026 · latest quarter Jul 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
LOVE The Lovesac Company	$235.5M	13.4×	14.7×	+0.45% (above 0%: growing)	n/m	+122.14% (above 0%: growing)	68.39%	6.79%	Compare
ATER Aterian, Inc.	$196.7M	— (loss-making)	— (loss-making)	−99.96% (below 0%: shrinking)	n/m	+109.58% (above 0%: growing)	14.29%	(56,557.14%)	Compare
BSET Bassett Furniture Industries, Incorporated	$194.7M	28.5×	22.2×	+3.41% (above 0%: growing)	+166.67% (above 0%: growing)	+169.50% (above 0%: growing)	57.48%	3.36%	Compare
LCUT Lifetime Brands, Inc.	$194.5M	5.8×	7.9×	+7.36% (above 0%: growing)	n/m	+33.56% (above 0%: growing)	65.86%	22.34%	Compare
HOFT Hooker Furnishings Corp.	$153.4M	— (loss-making)	20.9×	−8.66% (below 0%: shrinking)	n/m	+933.87% (above 0%: growing)	31.78%	2.03%	Compare
COOK Traeger, Inc.	$148.1M	— (loss-making)	— (loss-making)	−17.40% (below 0%: shrinking)	n/m	+70.43% (above 0%: growing)	39.46%	(1.42%)	Compare
VIRC Virco Manufacturing Corporation	$97.7M	— (loss-making)	34.4×	−5.02% (below 0%: shrinking)	−15.38% (below 0%: shrinking)	+224.00% (above 0%: growing)	40.03%	12.06%	Compare
KEQU Kewaunee Scientific Corporation	$96.8M	11.7×	— (loss-making)	−6.73% (below 0%: shrinking)	−45.37% (below 0%: shrinking)	−76.02% (below 0%: shrinking)	29.61%	4.76%
VIOT Viomi Technology Co., Ltd. Sponsored ADR	$41.2M	— (loss-making)	— (loss-making)	−44.49% (below 0%: shrinking)	n/m	−1,075.29% (below 0%: shrinking)	22.74%	(6.52%)	Compare
Median of peers	$174.0M	13.4×	20.9×	−6.84%	—	+115.86%	39.74%	2.69%

All 30 Furnishings Fixtures & Appliances stocks →

Pay and ownership Proxy statement filed 7 July 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2026	1.97m	2.81m	227.75
2025	1.81m	1.83m	194.89
2024	2.12m	3.76m	219.69

Ownership

Directors and executive officers, together 14.10%

Northern Trust Corporation 8.80%

The Article 6.80%

Peter H. Kamin 6.20%

Dimensional Fund Advisors LP 6.00%

Minerva Advisors LLC 5.00%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement