stockrow
Friday 6 November 2026
Export VIOT’s income statement to Excel — free account
Viomi Technology Co., Ltd. Sponsored ADR
VIOT Consumer Cyclical Furnishings Fixtures & Appliances
Viomi Technology Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $347.2 million, up 19.6% from fiscal 2024.
1.52
0.08
+5.56%
Follow VIOT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 47 | 129 | 373 | 668 | 893 | 832 | 469 | 351 | 290 | 347 | 469 | +24.9% | 1,547 | 1,621 | — | +116.1% | |
| Gross margin, % | 25.60 | 31.51 | 28.03 | 23.29 | 18.59 | 22.59 | 22.80 | 22.84 | 25.90 | 25.33 | 22.80 | (0.3) pt | ||||||
| EBT | 2 | 16 | 13 | 49 | 33 | 15 | (38) | (12) | 22 | 22 | (38) | +29.8% | ||||||
| EBT margin, % | 4.48 | 12.36 | 3.49 | 7.29 | 3.74 | 1.78 | (8.18) | (3.51) | 7.63 | 6.37 | (8.18) | +1.9 pt | ||||||
| Net income | (1) | 0 | 10 | 42 | 27 | 14 | (41) | (13) | 20 | 20 | 6 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.66 | 1.82 | 15.57 | 9.62 | 12.83 | 11.92 | 6.75 | 5.11 | 4.25 | 5.11 | 6.75 | +25.5% | |||||
| Earnings | 0.00 | 0.02 | 0.31 | 0.60 | 0.38 | 0.20 | (0.58) | (0.17) | 0.13 | 0.30 | (0.57) | n/m | ||||||
| Cash flow | 0.03 | 0.26 | 1.35 | 0.51 | 0.41 | 0.69 | (0.59) | (0.21) | 1.44 | 0.33 | 1.02 | +29.0% | ||||||
| Capex | 0.00 | 0.00 | (0.08) | (0.14) | (0.11) | (0.25) | (0.42) | (0.23) | (0.06) | (0.09) | (0.92) | n/m | ||||||
| Free cash flow | 0.03 | 0.26 | 1.27 | 0.37 | 0.30 | 0.45 | (1.01) | (0.44) | 1.38 | 0.24 | 0.10 | +24.6% | ||||||
| Book value | 0.29 | 0.52 | 6.51 | 2.85 | 3.37 | 3.71 | 2.98 | 2.75 | 2.91 | 3.22 | 0.00 | +30.5% | ||||||
| Shares, m | 71 | 71 | 24 | 69 | 70 | 70 | 69 | 69 | 68 | 68 | 69 | (0.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 908.00 | 908.00 | 0.00 | 12.97 | 13.55 | 12.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 185.5 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.84 | 0.40 | 0.20 | 0.16 | 0.13 | 0.22 | 0.27 | 0.23 | 0.2 | ||||||
| P/B | 0.00 | 0.00 | 3.47 | 2.83 | 1.53 | 0.65 | 0.36 | 0.33 | 0.54 | 0.58 | 0.49 | 1.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.56 | 0.19 | (0.07) | (0.16) | (0.13) | (0.04) | (0.15) | (0.10) | 0.0 | ||||||
| EV/FCF | 0.00 | 0.00 | 0.00 | 0.00 | 2.07 | (0.68) | (10.84) | (8.49) | (2.83) | (9.61) | (6.80) | (3.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 2 | 18 | 32 | 35 | 28 | 48 | (41) | (15) | 98 | 22 | 71 | +28.4% | |||||
| Capex | 0 | 0 | (2) | (10) | (8) | (17) | (29) | (16) | (4) | (6) | (64) | +42.6% | ||||||
| Free cash flow | 2 | 18 | 30 | 25 | 21 | 31 | (70) | (30) | 94 | 16 | 7 | +24.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 20 | 36 | 153 | 183 | 199 | 212 | 169 | 143 | 154 | 173 | 159 | +27.0% | |||||
| Net debt | (23) | (43) | (166) | (182) | (192) | (223) | (152) | (115) | (164) | (171) | (154) | +25.2% | ||||||
| Shareholders’ equity | 21 | 37 | 156 | 197 | 235 | 259 | 207 | 189 | 199 | 219 | 215 | +29.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (0.72) | 5.86 | 4.59 | 11.76 | 5.77 | 2.78 | (8.57) | (2.96) | 2.34 | 5.82 | 0.00 | +6.5 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 186.03 | 40.97 | 17.83 | (45.36) | (14.11) | 39.08 | 23.81 | 0.00 | +23.8 pt | ||||||
| ROE | 1.57 | (3.60) | 11.33 | 23.77 | 12.30 | 5.63 | (17.13) | (6.02) | 4.48 | 9.70 | 0.00 | +8.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 527 | 627 | 733 | 1,182 | 1,470 | 916 | 750 | 521 | 725 | — | +4.1% | |||||
| Revenue/emp, $m | 0.00 | 0.25 | 0.59 | 0.91 | 0.76 | 0.57 | 0.51 | 0.47 | 0.56 | 0.48 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2022
Viomi Technology Co., Ltd. Sponsored ADR vs peers in Furnishings Fixtures & Appliances (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| COOK Traeger, Inc. | $173.6M | — (loss-making) | — (loss-making) | −40.44% (below 0%: shrinking) | n/m | +31.92% (above 0%: growing) | 33.49% | (26.49%) | Compare |
| HOFT Hooker Furnishings Corp. | $156.2M | — (loss-making) | 20.9× | −8.66% (below 0%: shrinking) | n/m | +933.87% (above 0%: growing) | 31.78% | 2.03% | Compare |
| KEQU Kewaunee Scientific Corporation | $98.8M | 11.8× | — (loss-making) | −6.73% (below 0%: shrinking) | −45.37% (below 0%: shrinking) | −76.02% (below 0%: shrinking) | 29.61% | 4.76% | Compare |
| VIRC Virco Manufacturing Corporation | $94.1M | — (loss-making) | 34.4× | −5.02% (below 0%: shrinking) | −15.38% (below 0%: shrinking) | +224.00% (above 0%: growing) | 40.03% | 12.06% | Compare |
| VIOT Viomi Technology Co., Ltd. Sponsored ADR | $47.9M | — (loss-making) | — (loss-making) | −44.49% (below 0%: shrinking) | n/m | −1,075.29% (below 0%: shrinking) | 22.74% | (6.52%) | |
| MWYN Marwynn Holdings, Inc. | $27.9M | — (loss-making) | — | +2,540.19% (above 0%: growing) | n/m | −245.64% (below 0%: shrinking) | 21.57% | (7.71%) | Compare |
| CRWS Crown Crafts, Inc. | $27.6M | 5.4× | 8.2× | +8.32% (above 0%: growing) | n/m | +3.72% (above 0%: growing) | 47.90% | 16.69% | Compare |
| EFOI Energy Focus, Inc. | $23.5M | — (loss-making) | — (loss-making) | +228.00% (above 0%: growing) | n/m | −280.93% (below 0%: shrinking) | (6.80%) | (23.15%) | Compare |
| FGI FGI Industries Ltd. | $14.3M | — (loss-making) | — (loss-making) | +2.86% (above 0%: growing) | n/m | +22.78% (above 0%: growing) | 33.44% | 4.39% | Compare |
| Median of peers | $61.0M | — | 20.9× | −1.08% | — | +13.25% | 32.61% | 3.21% |