Saturday 17 October 2026
Export KBSX’s income statement to Excel — free account
FST Corp.
KBSX Consumer Cyclical Leisure
FST Corp.’s revenue for fiscal 2025 (year ended December 2025) was $48.0 million, up 31.4% from fiscal 2024. In the quarter to June 2026, revenue grew 16.7%, EPS grew 68.2%, free cash flow grew 2,015.4% and total debt fell 12.6%, each against the same quarter a year earlier.
1.33
0.02
+1.53%
Follow KBSX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 9.88 | 10.28 | 9.00 | 1.26 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 10.51 | 11.76 | 14.99 | 15.48 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 2 | 1 | 21 | 19 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 28.73 | 1.74 | 2.52 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 29 | 36 | 48 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 46.79 | 43.05 | 43.01 | |||||
| EBT | — | — | — | — | — | 0 | 10 | (3) | (3) | (2) | |||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | (10.16) | (7.61) | (4.66) | |||||
| Net income | — | 0 | — | — | — | 0 | 10 | (2) | (3) | (2) | |||||
| Depreciation | — | — | — | — | — | — | — | 4 | 4 | 4 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.62 | 0.97 | 1.08 | ||||
| Earnings | — | — | — | — | — | (0.02) | 0.64 | (0.05) | (0.09) | (0.03) | |||||
| Cash flow | — | — | — | — | — | 0.00 | (0.35) | (0.24) | (0.04) | (0.02) | |||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | (0.25) | (0.11) | (0.01) | |||||
| Free cash flow | — | — | — | — | — | 0.00 | (0.35) | (0.49) | (0.16) | (0.04) | |||||
| Book value | — | — | — | — | — | (0.02) | (1.69) | 0.60 | 0.61 | 0.35 | |||||
| Shares, m | — | — | — | — | — | 3 | 3 | 46 | 38 | 44 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 367.67 | 0.00 | 8.00 | ||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.97 | |||||
| P/B | — | — | — | — | — | — | — | 18.54 | 15.81 | 4.00 | |||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 1.30 | |||||
| EV/FCF | — | — | — | — | — | — | — | (47.16) | (22.13) | (52.44) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | (1) | (11) | (2) | (1) | ||||
| Capex | — | — | — | — | — | — | — | (12) | (4) | (1) | |||||
| Free cash flow | — | — | — | — | — | 0 | (1) | (23) | (6) | (2) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | (1) | 1 | 9 | 5 | (3) | ||||
| Total debt | — | — | — | — | — | — | 0 | 28 | 25 | 29 | |||||
| Net debt | — | — | — | — | — | — | (1) | 19 | 19 | 22 | |||||
| Shareholders’ equity | — | — | — | — | — | 0 | (5) | 27 | 23 | 16 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | (41.28) | 3.07 | (2.18) | (5.31) | (2.51) | ||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | (4.21) | (5.38) | (3.90) | |||||
| ROE | — | — | — | — | — | 0.00 | (75.22) | (19.70) | (12.82) | (7.78) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
FST Corp. vs peers in Leisure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AOUT American Outdoor Brands, Inc. | $224.2M | — (loss-making) | — (loss-making) | +25.43% (above 0%: growing) | n/m | +709.57% (above 0%: growing) | 52.97% | (5.68%) | Compare |
| CLAR Clarus Corporation | $134.0M | — (loss-making) | — (loss-making) | +1.65% (above 0%: growing) | n/m | +105.66% (above 0%: growing) | 48.92% | 8.12% | Compare |
| PLBY PLBY Group, Inc. | $127.0M | 171× | — (loss-making) | +10.91% (above 0%: growing) | n/m | +86.67% (above 0%: growing) | 73.11% | 9.53% | Compare |
| GDHG Golden Heaven Group Holdings Ltd. | $63.7M | 2.1× | — | −2.94% (below 0%: shrinking) | +7.14% (above 0%: growing) | +504.92% (above 0%: growing) | 72.08% | 0.00% | Compare |
| HERE Here Group Limited | $61.6M | 1.9× | 21.9× | −69.63% (below 0%: shrinking) | n/m | −33.02% (below 0%: shrinking) | 34.51% | (26.68%) | Compare |
| PUSA Powerus Corporation | $61.4M | — (loss-making) | — | +17.65% (above 0%: growing) | n/m | +47.68% (above 0%: growing) | 37.46% | (107.76%) | Compare |
| KBSX FST Corp. | $59.7M | 11.4× | 17.9× | +16.70% (above 0%: growing) | n/m | +2,015.42% (above 0%: growing) | 47.90% | 2.07% | |
| KMRK K-Tech Solutions Company Limited | $29.5M | — | — | — | — | −84.42% (below 0%: shrinking) | — | — | Compare |
| NOMA NOMADAR Corp. | $28.5M | — (loss-making) | — | +114.20% (above 0%: growing) | n/m | −8,978.46% (below 0%: shrinking) | 89.47% | (33.45%) | Compare |
| Median of peers | $62.6M | 2.1× | — | +10.91% | — | +67.18% | 52.97% | (5.68%) |
FST Corp. (KBSX) key facts
- Strength: FST Corp.’s revenue for fiscal 2025 (year ended December 2025) was $48.0 million, up 31.4% from fiscal 2024.
- FST Corp. (KBSX) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, KBSX traded at $1.33, a market capitalization of $59.7 million.
- Return on equity was −7.78% and debt-to-equity 1.91.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.46 (distress zone) for fiscal 2025.