Here Group Limited (HERE) vs FST Corp. (KBSX)

Here Group Limited and FST Corp. are both Leisure companies. Here Group Limited and FST Corp. are of similar size ($67.2M and $66.1M). Here Group Limited trades at the lower P/E: 2.0× against 14.4×. Here Group Limited has the higher net margin (31.1% vs 9.63%) and the higher return on invested capital (4.70% vs 2.71%). Across the 17 metrics below, Here Group Limited leads on 15 and FST Corp. on 2.

Valuation

Metric HERE KBSX Leisure median
P/E 1.97 14.38 17.42
P/S 0.59 1.42 1.02
P/B 0.78 4.72 2.13
Price to free cash flow 0.91 n/m 11.49
EV/EBITDA n/m 59.37 9.97
EV/Sales (0.04) 1.83 2.00
Earnings yield 50.89% 6.95% 2.85%
Free cash flow yield 109.93% (0.12%) 3.64%

Profitability

Metric HERE KBSX Leisure median
Gross margin 57.96% 45.28% 48.02%
Operating margin 0.92% 3.08% 3.08%
Net margin 31.14% 9.63% 2.58%
Free cash flow margin 0.00% (0.17%) 2.13%
Return on equity 42.26% 35.29% 0.00%
Return on assets 22.16% 8.10% 0.05%
Return on invested capital 4.70% 2.71% 3.95%

Growth

Metric HERE KBSX Leisure median
Revenue growth (TTM) (64.02%) — 3.28%
EPS growth (last fiscal year) (80.67%) 60.56% —
Revenue growth, 5-year CAGR (19.84%) — 4.22%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric HERE KBSX Leisure median
Debt to equity 0.00 1.91 0.02
Current ratio 4.82 0.94 1.76
Net debt to EBITDA 2.07 10.17 1.85

Dividend

Metric HERE KBSX Leisure median
Dividend yield — — 2.86%
Payout ratio — 0.00 0.00

Size

Metric HERE KBSX Leisure median
Market cap 66.08m 67.15m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack