Pricing Log in Create free account

Here Group Limited (HERE) vs FST Corp. (KBSX)

Here Group Limited and FST Corp. are both Leisure companies. FST Corp. is the larger, with a market value of $61.6M against $52.9M — 1.2× the size. FST Corp. trades at the lower P/E: 9.8× against 13.3×. FST Corp. grew revenue faster over the last twelve months: −11.0% against −76.9%. FST Corp. has the higher net margin (11.4% vs 10.5%) and the higher return on invested capital (4.11% vs −1,000.7%). Across the 19 metrics below, FST Corp. leads on 10 and Here Group Limited on 9.

Valuation

Metric HERE KBSX Leisure median
P/E 13.27 9.83 17.39
P/S 0.89 1.16 1.08
P/B 0.85 3.74 1.75
Price to free cash flow 0.75 n/m 11.20
EV/EBITDA 0.25 32.50 10.96
EV/Sales (0.12) 1.59 1.87
Earnings yield 7.53% 10.17% 3.10%
Free cash flow yield 133.89% (1.54%) 5.07%

Profitability

Metric HERE KBSX Leisure median
Gross margin 33.05% 47.55% 47.50%
Operating margin (49.33%) 4.91% 4.91%
Net margin 10.46% 11.40% 7.35%
Free cash flow margin 0.00% (1.79%) 6.81%
Return on equity 8.47% 44.58% 1.21%
Return on assets 4.61% 9.76% 2.20%
Return on invested capital (1,000.65%) 4.11% 5.26%

Growth

Metric HERE KBSX Leisure median
Revenue growth (TTM) (76.88%) (11.01%) 2.89%
EPS growth (last fiscal year) (80.00%) 60.56% (4.35%)
Revenue growth, 5-year CAGR (19.84%) — 5.32%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric HERE KBSX Leisure median
Debt to equity 0.00 1.81 0.00
Current ratio 6.01 0.92 1.76
Net debt to EBITDA 2.07 10.17 1.53

Dividend

Metric HERE KBSX Leisure median
Dividend yield 0.00% — 1.77%
Payout ratio 0.00 — 0.27

Size

Metric HERE KBSX Leisure median
Market cap 52.86m 61.58m 555.10m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack