FST Corp. (KBSX) vs PLBY Group, Inc. (PLBY)

FST Corp. and PLBY Group, Inc. are both Leisure companies. PLBY Group, Inc. is the larger, with a market value of $127.0M against $67.2M — 1.9× the size. FST Corp. trades at the lower P/E: 14.4× against 166×. FST Corp. has the higher net margin (9.63% vs 0.23%) and the higher return on invested capital (2.71% vs 2.32%). Across the 18 metrics below, FST Corp. leads on 10 and PLBY Group, Inc. on 8.

Valuation

Metric KBSX PLBY Leisure median
P/E 14.38 166.13 17.42
P/S 1.42 0.94 1.02
P/B 4.72 5.17 2.13
Price to free cash flow n/m 70.74 11.49
EV/EBITDA 59.37 36.26 9.97
EV/Sales 1.83 1.94 2.00
Earnings yield 6.95% 0.60% 2.85%
Free cash flow yield (0.12%) 1.41% 3.64%

Profitability

Metric KBSX PLBY Leisure median
Gross margin 45.28% 72.70% 48.02%
Operating margin 3.08% 4.35% 3.08%
Net margin 9.63% 0.23% 2.58%
Free cash flow margin (0.17%) 1.33% 2.13%
Return on equity 35.29% 10.55% 0.00%
Return on assets 8.10% 0.10% 0.05%
Return on invested capital 2.71% 2.32% 3.95%

Growth

Metric KBSX PLBY Leisure median
Revenue growth (TTM) — 4.51% 3.28%
EPS growth (last fiscal year) 60.56% 87.50% —
Revenue growth, 5-year CAGR — (13.28%) 4.22%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric KBSX PLBY Leisure median
Debt to equity 1.91 6.83 0.02
Current ratio 0.94 0.79 1.76
Net debt to EBITDA 10.17 (16.17) 1.85

Dividend

Metric KBSX PLBY Leisure median
Dividend yield — — 2.86%
Payout ratio 0.00 0.00 0.00

Size

Metric KBSX PLBY Leisure median
Market cap 67.15m 127.00m 293.27m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack