Saturday 17 October 2026 Export JG’s income statement to Excel — free account

Aurora Mobile Limited Sponsored ADR

Aurora Mobile Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $53.6 million, up 23.7% from fiscal 2024. In the quarter to June 2026, revenue grew 18.9%, EPS was flat and free cash flow fell 140.5%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

8.80 0.90 +11.39%

Follow JG

Alert me

Market cap: $36.7M
P/E: 51.4×
Fwd P/E: 3.4×
Dividend yield: —
F-score: 8/9
Altman Z: 4.01
Beneish M: −3.31
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.13

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	2	—	—	2	—	1	—	—

Insider Ownership 28.66%

Capital & Financial Ratios $m

Market Cap 36.66

Revenue 57.24

Net Income 0.85

Free Cash Flow 9.76

Net Debt (23.84)

Current Ratio 0.73

Debt/Equity 0.06

P/E ratio 51.40

Fwd P/E 3.44

P/S ratio 0.91

P/B ratio 4.07

Past 5Y EPS Growth —

This Y EPS Growth 26.58%

Next Y EPS Growth 25.00%

Next Y revenue growth 3.73%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 28.57%

10-year low 10-year high

P/B against its own 10 years 51.19%

10-year low 10-year high

EV/Sales against its own 10 years 21.53%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2016	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	16	16	25	25
Receivables	5	7	6	6
Inventory	—	—	—	—
Other	—	—	—	0
	24	25	33	33

	2023	2024	2025	Q'26
Payables	3	4	6	5
ST’ Debt	—	0	—	1
Other	—	—	—	—
	34	36	43	45

Compound Annual Growth %

	10y	5y	3y
Sales	—	(5.80%)	3.98%
Cash Flow	—	(4.40%)	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(22.00%)	(8.42%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	14	15	—	—	—
’25	12	13	13	16	54
’24	9	11	11	12	43
’23	10	10	10	11	41
’22	13	11	11	12	48
’21	12	14	14	17	56
’20	18	19	16	20	72

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(1)	—	—	—
’25	—	1	—	9	9
’24	—	—	—	1	1
’23	—	—	—	—	(3)
’22	—	—	—	—	(3)
’21	—	—	—	—	(12)
’20	—	—	—	—	12

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(1)	—	—	—
’25	—	1	—	9	9
’24	—	—	—	1	0
’23	—	—	—	2	0
’22	—	0	—	0	(3)
’21	—	(2)	—	(2)	(15)
’20	—	—	—	(3)	8

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.03	0.05	—	—	—
’25	(0.06)	0.00	0.00	0.09	0.01
’24	(0.06)	0.00	(0.05)	(0.02)	(0.16)
’23	(0.40)	(0.60)	(0.14)	(0.40)	(1.47)
’22	(0.80)	(0.60)	(0.60)	(0.72)	(3.20)
’21	(1.00)	(0.80)	(1.00)	(1.00)	(3.80)
’20	(1.20)	(1.00)	(1.00)	(2.40)	(6.00)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	100.00	40.00	28.00	19.00	12.00	1.85	2.32	5.75	Analyst estimates 2026–2028 Powerpack
	High	—	—	234.40	195.60	121.20	220.00	28.40	19.60	9.78	20.94
People
People	Employees	—	554	541	593	568	541	460	541	393	421
	Revenue/emp, $m	0.00	0.08	0.19	0.22	0.13	0.10	0.10	0.08	0.11	0.13
Income, $m
Income, $m	Revenue	11	45	104	130	72	56	48	41	43	54
	Gross margin, %	32.14	25.06	27.60	28.34	43.72	74.14	68.66	68.67	66.11	67.20
	EBT	(9)	(15)	(10)	(16)	(34)	(22)	(16)	(9)	(1)	0
	EBT margin, %	(81.73)	(33.11)	(9.26)	(12.10)	(47.70)	(39.33)	(33.12)	(22.24)	(2.11)	0.71
	Net income	(9)	(14)	(10)	(16)	(34)	(22)	(16)	(9)	(1)	0
	Depreciation	1	1	3	5	6	5	4	2	1	1
Per share, $
Per share, $	Revenue	0.09	14.19	34.26	23.11	12.45	9.49	8.02	6.84	7.24	0.67
	Earnings	(0.14)	(4.50)	(3.00)	(2.80)	(6.00)	(3.80)	(3.20)	(1.47)	(0.16)	0.01
	Cash flow	(0.05)	(3.76)	(4.70)	(0.66)	2.00	(2.03)	(0.43)	(0.42)	0.20	0.12
	Capex	0.00	(1.43)	(2.85)	(1.25)	(0.59)	(0.44)	(0.03)	0.37	(0.11)	0.00
	Free cash flow	(0.05)	(5.19)	(7.55)	(1.90)	1.42	(2.48)	(0.45)	(0.05)	0.08	0.11
	Book value	0.14	(11.18)	28.86	12.95	8.48	5.72	3.11	2.44	2.28	0.18
	Shares, m	115	3	3	6	6	6	6	6	6	80
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	208.33
	P/S	0.00	0.00	4.10	2.55	5.72	2.19	1.65	0.44	0.98	9.37
	P/B	0.00	0.00	4.86	4.56	8.40	3.64	4.24	1.24	3.11	35.32
	EV/Sales	0.00	0.00	3.59	2.33	5.73	2.41	2.01	0.88	1.38	9.54
	EV/FCF	0.00	0.00	0.00	(5.19)	(12.44)	(5.06)	(3.19)	(1.73)	(10.61)	105.56
Cash, $m
Cash, $m	Operating cash flow	(6)	(12)	(14)	(4)	12	(12)	(3)	(3)	1	9
	Capex	(3)	(5)	(9)	(7)	(3)	(3)	0	2	(1)	0
	Free cash flow	(6)	(17)	(23)	(11)	8	(15)	(3)	0	0	9
Balance, $m
Balance, $m	Working capital	13	28	93	66	11	1	(11)	(10)	(11)	(10)
	Total debt	—	—	31	33	35	24	1	—	0	—
	Net debt	(16)	(33)	(52)	(29)	(32)	(21)	(16)	(16)	(16)	(25)
	Shareholders’ equity	16	(36)	88	73	49	34	19	15	14	14
Returns, %
Returns, %	ROA	(28.10)	(45.82)	(13.03)	(11.30)	(26.98)	(20.60)	(19.85)	(15.60)	(1.91)	0.11
	ROIC	0.00	0.00	(24.04)	(30.05)	(107.62)	(106.77)	(503.83)	0.00	0.00	0.00
	ROE	44.39	72.41	(50.76)	(19.67)	(56.47)	(53.13)	(59.28)	(52.82)	(6.84)	0.44

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FRMM Forum Markets, Incorporated	$49.8M	— (loss-making)	— (loss-making)	—	n/m	+7,830.88% (above 0%: growing)	29.16%	(728.35%)	Compare
IDN Intellicheck Mobilisa, Inc.	$45.4M	13.9×	30.5×	+15.97% (above 0%: growing)	n/m	−42.41% (below 0%: shrinking)	91.30%	9.64%	Compare
PHUN Phunware	$42.6M	— (loss-making)	— (loss-making)	+75.60% (above 0%: growing)	n/m	−65.76% (below 0%: shrinking)	68.96%	(757.07%)	Compare
BZAI Blaize Holdings, Inc.	$39.8M	— (loss-making)	—	+504.69% (above 0%: growing)	n/m	−77.46% (below 0%: shrinking)	7.66%	(255.35%)	Compare
JG Aurora Mobile Limited Sponsored ADR	$36.7M	51.4×	3.4×	+18.93% (above 0%: growing)	n/m	−140.52% (below 0%: shrinking)	68.35%	1.61%
ATHR Aether Holdings, Inc.	$33.0M	— (loss-making)	— (loss-making)	−4.00% (below 0%: shrinking)	n/m	+28.15% (above 0%: growing)	80.38%	(393.58%)	Compare
VTSI VirTra, Inc.	$30.7M	— (loss-making)	— (loss-making)	−17.42% (below 0%: shrinking)	n/m	−210.75% (below 0%: shrinking)	59.27%	(3.25%)	Compare
CREX Creative Realities, Inc.	$29.2M	— (loss-making)	— (loss-making)	+65.04% (above 0%: growing)	n/m	−97.75% (below 0%: shrinking)	38.58%	(12.76%)	Compare
BMR Beamr Imaging Ltd.	$28.3M	—	—	—	—	−284.51% (below 0%: shrinking)	94.76%	0.00%	Compare
Median of peers	$36.4M	—	—	+40.51%	—	−71.61%	64.12%	(134.06%)

All 237 Software Application stocks →

Aurora Mobile Limited Sponsored ADR (JG) key facts

Strength: Aurora Mobile Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $53.6 million, up 23.7% from fiscal 2024.
Aurora Mobile Limited Sponsored ADR (JG) is a Software Application company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, JG traded at $8.80, a market capitalization of $36.7 million.
Return on equity was 0.44% and debt-to-equity 0.06.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 4.01 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Oct 2, 2026.