Intellicheck Mobilisa, Inc. (IDN) vs Aurora Mobile Limited Sponsored ADR (JG)

Intellicheck Mobilisa, Inc. and Aurora Mobile Limited Sponsored ADR are both Software Application companies. Intellicheck Mobilisa, Inc. is the larger, with a market value of $45.4M against $36.7M — 1.2× the size. Intellicheck Mobilisa, Inc. trades at the lower P/E: 13.9× against 51.4×. Aurora Mobile Limited Sponsored ADR grew revenue faster over the last twelve months: 18.6% against 16.7%. Intellicheck Mobilisa, Inc. has the higher net margin (13.0% vs 1.48%) and the higher return on invested capital (16.7% vs 0.00%). Across the 21 metrics below, Intellicheck Mobilisa, Inc. leads on 14 and Aurora Mobile Limited Sponsored ADR on 7.

Valuation

Metric IDN JG Software Application median
P/E 13.86 51.40 25.41
P/S 1.80 0.91 2.73
P/B 1.93 4.07 2.57
Price to free cash flow 18.00 5.48 17.58
EV/EBITDA 8.94 81.89 15.36
EV/Sales 1.34 1.08 2.59
Earnings yield 7.21% 1.95% 0.00%
Free cash flow yield 5.56% 18.26% 2.24%

Profitability

Metric IDN JG Software Application median
Gross margin 91.05% 68.82% 67.03%
Operating margin 11.81% 1.32% 0.00%
Net margin 13.03% 1.48% 0.00%
Free cash flow margin 11.64% 17.06% 5.01%
Return on equity 15.51% 6.40% 0.00%
Return on assets 12.92% 1.50% 0.00%
Return on invested capital 16.70% 0.00% 0.00%

Growth

Metric IDN JG Software Application median
Revenue growth (TTM) 16.71% 18.63% 12.48%
EPS growth (last fiscal year) 220.00% 106.25% 32.26%
Revenue growth, 5-year CAGR 16.12% (5.80%) 14.21%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric IDN JG Software Application median
Debt to equity 0.00 0.06 0.02
Current ratio 4.98 0.73 1.52
Net debt to EBITDA (5.39) (29.59) 0.08

Dividend

Metric IDN JG Software Application median
Dividend yield — — 0.95%
Payout ratio — — 0.29

Size

Metric IDN JG Software Application median
Market cap 45.40m 36.66m 357.77m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack