| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 1 | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | 4 | — | 1 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 8.98 | 4.67 | 9.65 | 11.84 |
| Receivables | 4.70 | 4.68 | 3.37 | 2.66 |
| Inventory | — | — | — | — |
| Other | 0.69 | 0.57 | 0.89 | 0.82 |
| 14.38 | 9.91 | 13.91 | 15.31 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 0.88 | 0.44 | 0.23 | 0.39 |
| ST’ Debt | — | — | — | — |
| Other | 0.19 | — | — | — |
| 6.53 | 3.19 | 3.78 | 3.08 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 5.52 | 5.94 | — | — |
—
|
| ’25 | 4.89 | 5.12 | 6.01 | 6.64 |
22.67
|
| ’24 | 4.68 | 4.67 | 4.71 | 5.94 |
20.00
|
| ’23 | 4.25 | 4.72 | 4.76 | 5.18 |
18.91
|
| ’22 | 3.40 | 4.01 | 4.01 | 4.55 |
15.97
|
| ’21 | 2.86 | 4.80 | 4.83 | 3.90 |
16.39
|
| ’20 | 3.12 | 1.84 | 2.70 | 3.08 |
10.74
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.45 | 1.80 | — | — |
—
|
| ’25 | 0.75 | 3.13 | (1.74) | 2.39 |
4.54
|
| ’24 | 0.87 | (1.18) | (1.06) | (1.32) |
(2.69)
|
| ’23 | 0.23 | (1.09) | (0.26) | 0.47 |
(0.65)
|
| ’22 | (2.40) | 0.86 | (0.17) | (1.77) |
(3.48)
|
| ’21 | (0.47) | (0.60) | 1.48 | 0.71 |
1.12
|
| ’20 | (0.46) | 0.20 | (0.05) | 0.29 |
(0.02)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.41 | 1.77 | — | — |
—
|
| ’25 | 0.58 | 3.08 | (1.76) | 2.38 |
4.28
|
| ’24 | 0.26 | (1.98) | (1.53) | (1.55) |
(4.80)
|
| ’23 | 0.22 | (1.10) | (0.29) | 0.04 |
(1.15)
|
| ’22 | (2.53) | 0.83 | (0.18) | (1.80) |
(3.67)
|
| ’21 | (0.52) | (0.74) | 1.33 | 0.39 |
0.45
|
| ’20 | (0.59) | 0.19 | (0.35) | 0.28 |
(0.46)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.03 | 0.03 | — | — |
—
|
| ’25 | (0.02) | (0.01) | 0.01 | 0.08 |
0.06
|
| ’24 | (0.02) | (0.01) | (0.04) | 0.03 |
(0.05)
|
| ’23 | (0.07) | (0.04) | (0.03) | 0.04 |
(0.10)
|
| ’22 | (0.08) | (0.06) | (0.04) | (0.03) |
(0.20)
|
| ’21 | (0.06) | (0.04) | (0.05) | (0.07) |
(0.22)
|
| ’20 | 0.00 | (0.05) | 0.00 | 0.07 |
0.03
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.33 | 1.56 | 1.65 | 2.17 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.57 | 3.00 | 4.46 | 7.48 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 53 | 51 | 47 | 38 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.30 | 0.37 | 0.43 | 0.60 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.97 | 18.91 | 20.00 | 22.67 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 92.01% | 92.73% | 90.84% | 90.44% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.03) | (2.04) | (0.88) | 1.33 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (25.27%) | (10.80%) | (4.43%) | 5.87% | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.16) | (1.98) | (0.92) | 1.27 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.29 | 0.28 | 0.44 | 0.70 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.85 | 0.98 | 1.03 | 1.16 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (0.20) | (0.10) | (0.05) | 0.07 | ‡‡‡‡‡ | ‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | (0.18) | (0.03) | (0.14) | 0.23 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.01) | (0.03) | (0.11) | (0.01) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.19) | (0.06) | (0.25) | 0.22 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.94 | 0.90 | 0.92 | 1.06 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 18.84 | 19.24 | 19.33 | 19.55 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 111.33 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.47 | 1.81 | 2.71 | 5.76 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.23 | 1.98 | 3.05 | 6.31 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.88 | 1.38 | 2.51 | 5.37 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (7.39) | (16.85) | (9.66) | 31.40 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.48) | (0.65) | (2.69) | 4.54 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.19) | (0.50) | (2.10) | (0.26) | — | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.67) | (1.15) | (4.80) | 4.28 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.54 | 7.84 | 6.73 | 10.12 | — | — | — |
Working Cap'
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | — | — | — | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (10.08) | (8.98) | (4.67) | (9.65) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.67 | 17.28 | 17.75 | 20.70 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (17.27%) | (8.56%) | (4.10%) | 5.61% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (33.18%) | (17.15%) | (5.58%) | 6.14% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (22.33%) | (11.33%) | (5.24%) | 6.62% | — | — | — |
ROE
|
Intellicheck Mobilisa, Inc. (IDN) stands out in the fast-growing digital identity verification market, leveraging AI and mobile scanning for real-time age and identity checks in retail, gaming, and compliance sectors. Revenue has surged 421% from $3.84 million in 2016 to nearly $20 million in 2024, with acceleration post-2019 driven by SaaS expansions in high-volume areas like alcohol and cannabis sales. Operational efficiency shines through a 166% rise in revenue per employee to $425,000 and gross margins consistently above 80%, underscoring a scalable, asset-light model amid stabilizing headcount.
The company’s path to profitability is compelling, with net losses narrowing 88% to $918,000 in 2024 and analysts forecasting a swing to positive net income of $126,400 in 2025. Despite historical stock volatility—peaking at $15.45 in 2021 before compressing to a low PS ratio of 2.7—current pricing implies 43-74% upside to analyst targets, bolstered by a net cash position and insider buys signaling confidence. Tailwinds from post-pandemic fraud prevention, cannabis legalization, and regulatory demands position IDN for multiples expansion in a $20B+ market, though competition warrants caution for long-term investors.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.