Saturday 17 October 2026 Export JBI’s income statement to Excel — free account

Janus International Group, Inc.

JBI Industrials Building Products & Equipment

Janus International Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $884.2 million, down 8.26% from fiscal 2024. In the quarter to June 2026, revenue grew 2.37%, EPS fell 46.7%, free cash flow fell 51.6% and total debt fell 1.04%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

4.18 0.04 −0.95%

Follow JBI

Alert me

Market cap: $575.8M
P/E: 17.3×
Fwd P/E: 16.7×
Dividend yield: —
F-score: 6/9
Altman Z: 2.37
Beneish M: −2.95
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 8.09%

Capital & Financial Ratios $m

Market Cap 575.76

Revenue 901.80

Net Income 33.20

Free Cash Flow 82.50

Net Debt 418.00

Current Ratio 2.94

Debt/Equity 0.95

P/E ratio 17.32

Fwd P/E 16.70

P/S ratio 0.63

P/B ratio 1.00

Past 5Y EPS Growth (15.13%)

This Y EPS Growth (7.92%)

Next Y EPS Growth 17.65%

Next Y revenue growth 5.28%

Next 5Y EPS Growth (0.69%)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 46.96%

10-year low 10-year high

P/S against its own 10 years 0.50%

10-year low 10-year high

P/B against its own 10 years 0.43%

10-year low 10-year high

EV/Sales against its own 10 years 0.50%

10-year low 10-year high

EV/FCF against its own 10 years 32.19%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	172	149	194	127
Receivables	174	137	108	113
Inventory	48	53	59	56
Other	61	39	51	65
	463	386	422	372

	2023	2024	2025	Q'26
Payables	60	54	41	57
ST’ Debt	7	9	7	6
Other	27	18	17	13
	174	137	119	127

Compound Annual Growth %

	10y	5y	3y
Sales	—	10.00%	(4.64%)
Cash Flow	—	6.70%	16.38%
Earnings	—	(1.09%)	(20.65%)
Book Value	—	32.37%	15.12%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	223	234	—	—	—
’25	211	228	219	226	884
’24	255	248	230	231	964
’23	252	271	280	264	1,066
’22	230	248	263	280	1,020
’21	153	174	188	235	750

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	36	24	—	—	—
’25	48	51	15	25	140
’24	29	31	43	51	154
’23	50	46	50	69	215
’22	25	18	20	26	89
’21	26	19	15	15	75
’20	0	51	26	24	101

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	33	22	—	—	—
’25	42	45	8	19	114
’24	24	25	39	54	143
’23	44	43	46	63	196
’22	22	16	17	25	80
’21	23	18	3	11	55
’20	0	47	25	23	95

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.00	0.08	—	—	—
’25	0.08	0.15	0.11	0.05	0.38
’24	0.21	0.19	0.08	0.00	0.49
’23	0.18	0.25	0.25	0.24	0.92
’22	0.13	0.16	0.22	0.22	0.73
’21	0.22	(0.02)	0.10	0.07	0.40
’20	0.65	0.17	0.32	(0.27)	0.86

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	9.75	9.10	10.50	7.95	8.66	6.68	5.73	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	9.85	11.40	15.94	12.62	13.27	15.86	10.80
People
People	Employees	—	—	—	—	—	—	1,696	1,864	1,883	1,817
	Revenue/emp, $m	—	—	—	—	0.00	0.00	0.60	0.57	0.51	0.49
Income, $m
Income, $m	Revenue	—	—	—	—	549	750	1,020	1,066	964	884
	Gross margin, %	—	—	—	—	37.13	33.50	35.79	42.17	41.27	38.79
	EBT	—	—	—	5	59	50	145	183	100	76
	EBT margin, %	—	—	—	0.00	10.74	6.71	14.25	17.14	10.41	8.64
	Net income	—	0	—	5	57	44	108	136	70	54
	Depreciation	—	—	—	—	36	41	41	43	46	49
Per share, $
Per share, $	Revenue	—	—	—	0.00	8.34	6.95	6.95	7.27	6.68	6.35
	Earnings	—	—	—	0.53	0.86	0.41	0.73	0.92	0.49	0.39
	Cash flow	—	—	—	(0.04)	1.53	0.69	0.60	1.46	1.07	1.00
	Capex	—	—	—	0.00	(0.10)	(0.18)	(0.06)	(0.13)	(0.08)	(0.18)
	Free cash flow	—	—	—	(0.04)	1.44	0.51	0.54	1.34	0.99	0.82
	Book value	—	—	—	0.51	2.14	2.49	2.56	3.54	3.60	4.11
	Shares, m	—	—	—	10	66	108	147	147	144	139
Valuation, ×
Valuation, ×	P/E	—	—	—	—	12.41	31.18	13.18	14.55	15.31	16.77
	P/S	—	—	—	—	0.00	1.80	1.38	1.84	1.10	1.03
	P/B	—	—	—	—	5.01	5.03	3.76	3.78	2.04	1.59
	EV/Sales	—	—	—	—	0.00	2.74	2.00	2.26	1.56	1.43
	EV/FCF	—	—	—	—	13.58	37.37	25.57	12.28	10.53	11.07
Cash, $m
Cash, $m	Operating cash flow	—	—	—	0	101	75	89	215	154	140
	Capex	—	—	—	—	(6)	(20)	(9)	(19)	(11)	(25)
	Free cash flow	—	—	—	0	95	55	80	196	143	114
Balance, $m
Balance, $m	Working capital	—	—	—	2	73	74	211	289	249	303
	Total debt	—	—	—	—	624	718	708	615	592	546
	Net debt	—	—	—	(2)	579	705	630	443	443	351
	Shareholders’ equity	—	—	—	5	141	268	375	520	519	573
Returns, %
Returns, %	ROA	—	—	—	2.96	9.30	4.39	9.00	10.36	5.31	4.13
	ROIC	—	—	—	(6.49)	8.21	5.93	11.66	15.95	9.53	7.54
	ROE	—	—	—	1.76	77.93	21.41	33.47	30.33	13.56	9.86

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ARLO Arlo Technologies, Inc.	$1.3B	41.9×	46.1×	+20.50% (above 0%: growing)	0.00%	+45.21% (above 0%: growing)	48.23%	1.57%	Compare
ROCK Gibraltar Industries, Inc.	$1.2B	— (loss-making)	14.4×	+64.63% (above 0%: growing)	−68.18% (below 0%: shrinking)	−105.37% (below 0%: shrinking)	25.92%	11.74%	Compare
NPKI NPK International Inc.	$906.0M	21.6×	26.9×	+19.57% (above 0%: growing)	+40.00% (above 0%: growing)	−47.36% (below 0%: shrinking)	36.97%	19.72%	Compare
NX Quanex Building Products Corporation	$885.4M	19.1×	15.3×	+1.33% (above 0%: growing)	n/m	+3.58% (above 0%: growing)	28.19%	9.26%	Compare
APOG Apogee Enterprises, Inc.	$862.2M	12.9×	13.2×	+9.20% (above 0%: growing)	−1.82% (below 0%: shrinking)	−53.64% (below 0%: shrinking)	24.59%	8.56%	Compare
SWIM Latham Group, Inc.	$735.3M	122×	46.4×	+14.39% (above 0%: growing)	−21.43% (below 0%: shrinking)	+64.86% (above 0%: growing)	35.49%	12.71%	Compare
JBI Janus International Group, Inc.	$575.8M	17.3×	16.7×	+2.37% (above 0%: growing)	−46.67% (below 0%: shrinking)	−51.57% (below 0%: shrinking)	34.39%	8.82%
LMB Limbach Holdings, Inc.	$570.0M	18.8×	20.2×	+21.95% (above 0%: growing)	−40.30% (below 0%: shrinking)	+931.20% (above 0%: growing)	21.50%	4.18%	Compare
ASPN Aspen Aerogels, Inc.	$448.1M	— (loss-making)	— (loss-making)	−36.11% (below 0%: shrinking)	n/m	−7.06% (below 0%: shrinking)	6.55%	(57.74%)	Compare
Median of peers	$873.8M	20.3×	20.2×	+16.98%	−11.62%	−1.74%	27.05%	8.91%

All 35 Building Products & Equipment stocks →

Janus International Group, Inc. (JBI) key facts

Concern: Janus International Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $884.2 million, down 8.26% from fiscal 2024.
Janus International Group, Inc. (JBI) is a Building Products & Equipment company in the Industrials sector, listed on the New York Stock Exchange.
As of October 16, 2026, JBI traded at $4.18, a market capitalization of $575.8 million.
Return on equity was 9.86% and debt-to-equity 0.95.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.37 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.