Friday 6 November 2026
Export ROCK’s income statement to Excel — free account
Gibraltar Industries, Inc.
ROCK Industrials Building Products & Equipment
Gibraltar Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.1 billion, up 11.0% from fiscal 2024.
- Revenue
- +64.6%
- EPS
- −68.2%
- Free cash flow
- −105.4%
Quarter to June 2026, against a year earlier
31.41
12.17
−27.93%
Follow ROCK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,008 | 987 | 837 | 898 | 1,033 | 1,340 | 1,390 | 1,047 | 1,023 | 1,136 | 1,445 | +1.3% | 1,790 | 1,906 | 2,106 | +22.9% | |
| Gross margin, % | 24.28 | 23.97 | 25.20 | 24.48 | 24.83 | 21.65 | 22.93 | 26.92 | 29.45 | 26.88 | 24.80 | +2.6 pt | ||||||
| EBT | 50 | 78 | 67 | 78 | 108 | 100 | 111 | 124 | 171 | 127 | 78 | +10.9% | ||||||
| EBT margin, % | 4.96 | 7.89 | 8.02 | 8.69 | 10.44 | 7.43 | 8.02 | 11.81 | 16.71 | 11.15 | 5.42 | +6.2 pt | ||||||
| Net income | 34 | 63 | 64 | 65 | 65 | 76 | 82 | 111 | 137 | (44) | (151) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 31.96 | 31.13 | 26.18 | 27.73 | 31.61 | 40.76 | 43.31 | 34.19 | 33.51 | 38.01 | 48.55 | +1.9% | |||||
| Earnings | 1.07 | 1.97 | 2.00 | 2.01 | 1.98 | 2.30 | 2.57 | 3.61 | 4.50 | (1.48) | (5.05) | n/m | ||||||
| Cash flow | 3.93 | 2.21 | 3.05 | 4.01 | 2.73 | 0.70 | 3.20 | 7.13 | 5.71 | 5.59 | 2.39 | +4.0% | ||||||
| Capex | (0.31) | 0.05 | (0.31) | (0.27) | (0.40) | (0.53) | (0.63) | (0.42) | (0.55) | (1.54) | (0.95) | +19.5% | ||||||
| Free cash flow | 3.62 | 2.26 | 2.74 | 3.74 | 2.33 | 0.17 | 2.57 | 6.71 | 5.15 | 4.05 | 1.43 | +1.2% | ||||||
| Book value | 14.61 | 16.77 | 18.66 | 20.81 | 22.77 | 25.10 | 25.61 | 29.88 | 34.32 | 31.81 | 29.92 | +9.0% | ||||||
| Shares, m | 32 | 32 | 32 | 32 | 33 | 33 | 32 | 31 | 31 | 30 | 30 | (0.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 42.05 | 17.11 | 17.80 | 25.09 | 36.33 | 28.99 | 17.96 | 21.84 | 13.09 | 0.00 | 0.00 | 22.0 | |||||
| P/S | 1.35 | 1.08 | 1.36 | 1.82 | 2.28 | 1.64 | 1.06 | 1.76 | 1.76 | 1.30 | 0.65 | 1.5 | ||||||
| P/B | 2.96 | 2.01 | 1.91 | 2.42 | 3.16 | 2.66 | 1.80 | 2.65 | 1.72 | 1.55 | 1.05 | 2.3 | ||||||
| EV/Sales | 1.39 | 1.07 | 1.26 | 1.63 | 2.33 | 1.64 | 1.11 | 1.70 | 1.51 | 1.21 | 1.48 | 1.5 | ||||||
| EV/FCF | 12.28 | 14.72 | 12.01 | 12.06 | 31.58 | 394.93 | 18.73 | 11.38 | 9.83 | 11.41 | 50.11 | 52.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 124 | 70 | 98 | 130 | 89 | 23 | 103 | 218 | 174 | 167 | 71 | +3.4% | |||||
| Capex | (10) | 2 | (10) | (9) | (13) | (17) | (20) | (13) | (17) | (46) | (28) | +18.7% | ||||||
| Free cash flow | 114 | 72 | 88 | 121 | 76 | 6 | 83 | 206 | 157 | 121 | 43 | +0.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 239 | 292 | 152 | 208 | 123 | 160 | 209 | 237 | 396 | 263 | 223 | +1.1% | |||||
| Net debt | 39 | (12) | (87) | (176) | 54 | 11 | 71 | (99) | (269) | (116) | 1,203 | n/m | ||||||
| Shareholders’ equity | 461 | 532 | 597 | 674 | 744 | 825 | 822 | 915 | 1,048 | 950 | 891 | +8.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.73 | 6.55 | 6.22 | 6.36 | 5.88 | 6.23 | 6.79 | 8.96 | 10.27 | (3.16) | (7.06) | (6.9) pt | |||||
| ROIC | 9.18 | 11.17 | 9.94 | 10.15 | 8.40 | 7.25 | 9.10 | 9.24 | 11.21 | 9.19 | 3.28 | 0.0 pt | ||||||
| ROE | 7.73 | 12.61 | 11.31 | 10.25 | 9.11 | 9.64 | 10.00 | 12.73 | 13.99 | (4.44) | (15.61) | (12.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,311 | 2,022 | 1,939 | 1,932 | 2,337 | 2,021 | 2,137 | 2,110 | 2,107 | 2,300 | — | (0.1%) | |||||
| Revenue/emp, $m | 0.44 | 0.49 | 0.43 | 0.46 | 0.44 | 0.66 | 0.65 | 0.50 | 0.49 | 0.49 | — | +1.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 24 Oct 2026
Gibraltar Industries, Inc. vs peers in Building Products & Equipment (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AAON AAON, Inc. | $4.5B | 27.7× | 28.0× | +101.23% (above 0%: growing) | +263.16% (above 0%: growing) | +52.96% (above 0%: growing) | 24.32% | 10.99% | Compare |
| ARLO Arlo Technologies, Inc. | $1.6B | 64.5× | 86.1× | +6.91% (above 0%: growing) | −85.71% (below 0%: shrinking) | +35.08% (above 0%: growing) | 46.50% | 0.69% | Compare |
| APOG Apogee Enterprises, Inc. | $959.5M | 14.4× | 14.3× | +9.20% (above 0%: growing) | −1.82% (below 0%: shrinking) | −53.59% (below 0%: shrinking) | 24.59% | 8.56% | Compare |
| NX Quanex Building Products Corporation | $958.7M | 21.1× | 17.5× | +1.33% (above 0%: growing) | n/m | +3.58% (above 0%: growing) | 28.19% | 9.26% | Compare |
| ROCK Gibraltar Industries, Inc. | $940.7M | — (loss-making) | 15.7× | +64.63% (above 0%: growing) | −68.18% (below 0%: shrinking) | −105.37% (below 0%: shrinking) | 25.92% | 11.74% | |
| SWIM Latham Group, Inc. | $931.8M | 98.5× | 76.4× | +12.52% (above 0%: growing) | +42.86% (above 0%: growing) | −5.62% (below 0%: shrinking) | 36.68% | 12.96% | Compare |
| NPKI NPK International Inc. | $723.4M | 17.3× | 17.2× | +10.81% (above 0%: growing) | 0.00% | −135.14% (below 0%: shrinking) | 31.34% | 12.01% | Compare |
| JBI Janus International Group, Inc. | $650.8M | 19.8× | 17.5× | +2.37% (above 0%: growing) | −46.67% (below 0%: shrinking) | −51.57% (below 0%: shrinking) | 34.39% | 8.82% | Compare |
| LMB Limbach Holdings, Inc. | $639.3M | 20.9× | 14.9× | +24.85% (above 0%: growing) | +4.59% (above 0%: growing) | +50.45% (above 0%: growing) | 23.36% | 6.54% | Compare |
| Median of peers | $945.2M | 21.0× | 17.5× | +10.01% | 0.00% | −1.02% | 29.76% | 9.04% |
Pay and ownership Proxy statement filed 6 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.73m | 2.41m | 69.00 |
| 2024 | 5.23m | 1.15m | 82.00 |
| 2023 | 5.53m | 11.76m | 110.00 |
| 2022 | 4.50m | 1.84m | 64.00 |
| 2021 | 4.02m | 1.08m | 93.00 |
Ownership
Directors and executive officers, together
0.90%
BlackRock, Inc.
15.60%
FMR, LLC
12.50%
The Vanguard Group
10.10%
Dimensional Fund Advisors LP
6.00%
AllianceBernstein L.P.
5.80%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement