Saturday 17 October 2026 Export IZEA’s income statement to Excel — free account

IZEA WORLDWIDE, INC.

IZEA Communication Services Internet Content & Information

IZEA WORLDWIDE, INC.’s revenue for fiscal 2025 (year ended December 2025) was $31.2 million, down 12.9% from fiscal 2024. In the quarter to June 2026, revenue fell 36.4%, EPS fell 157.1% and free cash flow grew 191.3%, each against the same quarter a year earlier.

2.31 0.00 0.00%

Follow IZEA

Alert me

Market cap: $40.2M
P/E: 0.0×
Fwd P/E: −417×
Dividend yield: —
F-score: 8/9
Altman Z: 4.17
Beneish M: −3.08
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 25.45%

Capital & Financial Ratios $m

Market Cap 40.23

Revenue 26.52

Net Income (2.48)

Free Cash Flow (2.58)

Net Debt (46.60)

Current Ratio 7.83

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (417.00)

P/S ratio 1.52

P/B ratio 0.85

Past 5Y EPS Growth —

This Y EPS Growth 103.64%

Next Y EPS Growth 1,200.00%

Next Y revenue growth 12.84%

Next 5Y EPS Growth 10.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 61.30%

10-year low 10-year high

P/B against its own 10 years 33.17%

10-year low 10-year high

EV/FCF against its own 10 years 57.39%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	55	51	51	47
Receivables	5	8	3	4
Inventory	—	—	—	—
Other	0	0	0	0
	60	60	55	51

	2023	2024	2025	Q'26
Payables	2	2	1	1
ST’ Debt	—	—	—	—
Other	9	8	5	4
	14	13	9	7

Compound Annual Growth %

	10y	5y	3y
Sales	8.27%	11.70%	(8.74%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	13.18%	8.91%	(11.37%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	7	6	—	—	—
’25	8	9	8	6	31
’24	7	9	9	11	36
’23	9	11	8	9	36
’22	9	13	11	9	41
’21	6	6	8	10	30
’20	5	3	4	6	18

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	1	—	—	—
’25	2	(1)	1	0	2
’24	(3)	(4)	(1)	(3)	(11)
’23	(2)	(1)	(2)	1	(5)
’22	(3)	(2)	(2)	4	(3)
’21	(1)	(2)	(1)	1	(3)
’20	(1)	0	0	0	(2)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(4)	1	—	—	—
’25	2	(1)	1	0	2
’24	(3)	(4)	(1)	(3)	(12)
’23	(3)	(2)	(2)	1	(6)
’22	(3)	(2)	(2)	4	(3)
’21	(1)	(2)	0	1	(3)
’20	(1)	0	0	0	(2)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.04)	(0.04)	—	—	—
’25	(0.01)	0.07	0.01	(0.07)	0.00
’24	(0.20)	(0.13)	(0.52)	(0.27)	(1.10)
’23	(0.16)	(0.07)	(0.13)	(0.09)	(0.45)
’22	(0.16)	(0.01)	(0.06)	(0.06)	(0.28)
’21	(0.16)	(0.01)	(0.08)	0.04	(0.20)
’20	(0.72)	(0.20)	(0.12)	(0.08)	(1.00)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	16.46	5.48	3.20	0.82	0.28	4.92	1.96	1.86	1.83	1.68	Analyst estimates 2026–2028 Powerpack
	High	36.00	31.40	30.40	7.00	12.52	29.80	7.28	3.28	3.60	5.86
People
People	Employees	135	125	113	122	107	131	126	153	111	75
	Revenue/emp, $m	0.16	0.20	0.18	0.16	0.17	0.23	0.33	0.24	0.32	0.42
Income, $m
Income, $m	Revenue	21	24	20	19	18	30	41	36	36	31
	Gross margin, %	50.67	52.59	55.01	55.05	56.05	51.83	39.80	40.30	40.90	48.05
	EBT	(8)	(5)	(6)	(7)	(11)	(3)	(4)	(7)	(19)	0
	EBT margin, %	(35.60)	(22.37)	(28.45)	(38.46)	(58.49)	(10.46)	(10.88)	(20.31)	(53.64)	0.14
	Net income	(8)	(5)	(6)	(7)	(11)	(3)	(4)	(7)	(19)	0
	Depreciation	1	2	1	2	6	1	1	1	5	1
Per share, $
Per share, $	Revenue	15.79	17.22	9.41	2.97	1.74	1.99	2.64	2.21	2.10	1.81
	Earnings	(5.64)	(3.84)	(2.68)	(1.16)	(1.00)	(0.20)	(0.28)	(0.45)	(1.10)	0.00
	Cash flow	(3.51)	(1.48)	(2.61)	(0.46)	(0.20)	(0.17)	(0.20)	(0.30)	(0.67)	0.14
	Capex	(0.09)	(0.02)	(0.07)	(0.01)	0.00	0.00	0.00	(0.06)	(0.04)	(0.05)
	Free cash flow	(3.60)	(1.50)	(2.69)	(0.47)	(0.20)	(0.17)	(0.20)	(0.36)	(0.71)	0.09
	Book value	6.68	3.73	3.38	2.15	3.09	4.95	4.52	3.99	2.86	2.83
	Shares, m	1	1	2	6	10	15	16	16	17	17
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	1.14	1.01	0.42	0.32	4.18	2.70	0.85	0.91	1.31	2.42
	P/B	2.69	4.67	1.16	0.44	2.35	1.08	0.50	0.51	0.96	1.55
	EV/Sales	0.86	0.85	0.32	0.01	2.37	0.19	(0.14)	(0.59)	(0.12)	0.79
	EV/FCF	(3.77)	(9.79)	(1.11)	(0.07)	(19.93)	(2.14)	1.76	3.52	0.33	18.59
Cash, $m
Cash, $m	Operating cash flow	(5)	(2)	(6)	(3)	(2)	(3)	(3)	(5)	(11)	2
	Capex	0	0	0	0	0	0	0	(1)	(1)	(1)
	Free cash flow	(5)	(2)	(6)	(3)	(2)	(3)	(3)	(6)	(12)	2
Balance, $m
Balance, $m	Working capital	3	0	(6)	2	26	69	35	47	47	47
	Total debt	1	1	6	0	1	0	0	0	0	—
	Net debt	(5)	(3)	(2)	(6)	(33)	(75)	(41)	(55)	(51)	(51)
	Shareholders’ equity	9	5	7	14	32	75	70	65	49	49
Returns, %
Returns, %	ROA	(39.21)	(35.68)	(31.29)	(31.11)	(30.58)	(4.63)	(5.07)	(8.90)	(26.62)	0.07
	ROIC	(125.37)	(171.42)	(64.39)	(56.86)	0.00	0.00	(11.88)	(57.17)	0.00	0.00
	ROE	(65.24)	(76.57)	(91.41)	(69.64)	(46.04)	(5.88)	(6.16)	(10.84)	(33.05)	0.09

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ZDGE Zedge, Inc.	$43.0M	— (loss-making)	— (loss-making)	+3.03% (above 0%: growing)	+418.52% (above 0%: growing)	+54.88% (above 0%: growing)	93.12%	13.44%	Compare
PAAI Paradigm AI, Inc.	$42.5M	4.6×	3.9×	−50.72% (below 0%: shrinking)	n/m	−100.72% (below 0%: shrinking)	39.07%	10.28%	Compare
SJ Scienjoy Holding Corporation	$41.0M	4.6×	13.6×	−6.47% (below 0%: shrinking)	+50.00% (above 0%: growing)	−12.22% (below 0%: shrinking)	17.75%	4.00%	Compare
TEAD Teads Holding Co.	$40.8M	— (loss-making)	— (loss-making)	−17.05% (below 0%: shrinking)	n/m	−83.46% (below 0%: shrinking)	33.59%	(5.50%)	Compare
IZEA IZEA WORLDWIDE, INC.	$40.2M	— (loss-making)	— (loss-making)	−36.42% (below 0%: shrinking)	n/m	+191.31% (above 0%: growing)	37.96%	(18.37%)
LVO LiveOne, Inc.	$34.8M	— (loss-making)	— (loss-making)	+0.74% (above 0%: growing)	n/m	+99.29% (above 0%: growing)	20.36%	(19.00%)	Compare
GETY Getty Images Holdings, Inc.	$34.4M	— (loss-making)	— (loss-making)	−2.46% (below 0%: shrinking)	n/m	−1,181.36% (below 0%: shrinking)	70.19%	14.13%	Compare
SEAT Vivid Seats Inc.	$33.5M	— (loss-making)	— (loss-making)	−9.55% (below 0%: shrinking)	n/m	+95.55% (above 0%: growing)	70.24%	(4.96%)	Compare
BODI The Beachbody Company, Inc.	$32.4M	2.5×	18.6×	−22.41% (below 0%: shrinking)	n/m	−265.34% (below 0%: shrinking)	72.05%	3.36%	Compare
Median of peers	$37.8M	4.6×	13.6×	−8.01%	—	−47.84%	54.63%	3.68%

All 77 Internet Content & Information stocks →

IZEA WORLDWIDE, INC. (IZEA) key facts

Concern: IZEA WORLDWIDE, INC.’s revenue for fiscal 2025 (year ended December 2025) was $31.2 million, down 12.9% from fiscal 2024.
IZEA WORLDWIDE, INC. (IZEA) is an Internet Content & Information company in the Communication Services sector, listed on Nasdaq.
As of October 16, 2026, IZEA traded at $2.31, a market capitalization of $40.2 million.
Return on equity was 0.09% and debt-to-equity 0.00.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 4.17 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.