Friday 6 November 2026
Export INTT’s income statement to Excel — free account
inTest Corporation
INTT Technology Semiconductor Equipment & Materials
inTest Corporation’s revenue for fiscal 2025 (year ended December 2025) was $113.8 million, down 12.9% from fiscal 2024.
- Revenue
- +25.5%
- EPS
- +200.0%
- Free cash flow
- +614.3%
- Total debt
- −38.1%
Quarter to June 2026, against a year earlier
13.11
0.81
+6.59%
Follow INTT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 40 | 67 | 79 | 61 | 54 | 85 | 117 | 123 | 131 | 114 | 128 | +12.3% | 139 | 149 | 157 | +11.4% | |
| Gross margin, % | 50.66 | 51.93 | 50.15 | 48.18 | 44.78 | 48.57 | 45.74 | 46.21 | 42.41 | 42.98 | 43.35 | (7.7) pt | ||||||
| EBT | 4 | 4 | 5 | 3 | (1) | 8 | 10 | 11 | 3 | (3) | 1 | n/m | ||||||
| EBT margin, % | 10.46 | 5.75 | 6.42 | 4.29 | (2.29) | 9.90 | 8.68 | 8.96 | 2.64 | (2.83) | 1.07 | (13.3) pt | ||||||
| Net income | 3 | 1 | 3 | 2 | (1) | 7 | 8 | 9 | 3 | (3) | 1 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.90 | 6.50 | 7.59 | 5.85 | 5.25 | 8.11 | 10.95 | 10.76 | 10.75 | 9.33 | 10.41 | +10.2% | |||||
| Earnings | 0.26 | 0.09 | 0.29 | 0.22 | (0.09) | 0.70 | 0.79 | 0.82 | 0.24 | (0.21) | 0.12 | n/m | ||||||
| Cash flow | 0.42 | 0.70 | 1.06 | (0.81) | 0.32 | 1.04 | (0.13) | 1.41 | 0.31 | 0.60 | 0.44 | +4.2% | ||||||
| Capex | (0.03) | (0.07) | (0.21) | (0.06) | (0.06) | (0.09) | (0.13) | (0.11) | (0.11) | (0.13) | (0.16) | +16.9% | ||||||
| Free cash flow | 0.38 | 0.64 | 0.85 | (0.87) | 0.25 | 0.94 | (0.26) | 1.30 | 0.21 | 0.47 | 0.28 | +2.2% | ||||||
| Book value | 3.66 | 3.82 | 4.14 | 4.32 | 4.36 | 5.24 | 6.09 | 8.40 | 8.21 | 8.49 | 8.75 | +9.8% | ||||||
| Shares, m | 10 | 10 | 10 | 10 | 10 | 10 | 11 | 11 | 12 | 12 | 12 | +1.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.18 | 87.50 | 20.43 | 27.05 | 0.00 | 18.17 | 13.78 | 16.13 | 35.79 | 0.00 | 103.67 | 23.6 | |||||
| P/S | 1.18 | 1.35 | 0.81 | 1.02 | 1.24 | 1.57 | 0.99 | 1.23 | 0.80 | 0.80 | 1.19 | 1.1 | ||||||
| P/B | 1.26 | 2.29 | 1.48 | 1.38 | 1.49 | 2.43 | 1.79 | 1.58 | 1.05 | 0.88 | 1.42 | 1.6 | ||||||
| EV/Sales | 0.47 | 1.15 | 0.58 | 0.98 | 1.18 | 1.56 | 1.02 | 0.96 | 0.76 | 0.71 | 1.07 | 0.9 | ||||||
| EV/FCF | 4.77 | 11.74 | 5.21 | (6.56) | 24.44 | 13.40 | (43.15) | 7.96 | 39.88 | 14.18 | 39.44 | 7.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 4 | 7 | 11 | (8) | 3 | 11 | (1) | 16 | 4 | 7 | 5 | +6.1% | |||||
| Capex | 0 | (1) | (2) | (1) | (1) | (1) | (1) | (1) | (1) | (2) | (2) | +19.1% | ||||||
| Free cash flow | 4 | 7 | 9 | (9) | 3 | 10 | (3) | 15 | 2 | 6 | 3 | +4.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 33 | 17 | 14 | 17 | 18 | 27 | 33 | 61 | 47 | 43 | 48 | +3.0% | |||||
| Net debt | (29) | (13) | (18) | (3) | (3) | (1) | 3 | (33) | (5) | (11) | (16) | (10.5%) | ||||||
| Shareholders’ equity | 38 | 39 | 43 | 45 | 45 | 55 | 65 | 96 | 100 | 104 | 108 | +11.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.42 | 1.85 | 4.68 | 3.66 | (1.47) | 8.78 | 7.91 | 7.63 | 2.01 | (1.66) | 1.05 | (8.1) pt | |||||
| ROIC | 28.24 | 8.68 | 12.94 | 3.76 | (1.82) | 9.84 | 9.92 | 10.35 | 2.23 | (2.50) | 0.95 | (30.7) pt | ||||||
| ROE | 7.21 | 2.53 | 7.39 | 5.29 | (2.00) | 14.63 | 14.13 | 11.59 | 2.95 | (2.48) | 1.49 | (9.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 113 | 199 | 209 | 198 | 204 | 316 | 346 | 334 | 425 | 407 | — | +15.3% | |||||
| Revenue/emp, $m | 0.36 | 0.34 | 0.38 | 0.31 | 0.26 | 0.27 | 0.34 | 0.37 | 0.31 | 0.28 | — | (2.6%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
inTest Corporation vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| COHU Cohu, Inc. | $1.7B | — (loss-making) | 353× | +37.00% (above 0%: growing) | n/m | +116.61% (above 0%: growing) | 45.51% | 7.40% | Compare |
| AEHR Aehr Test Systems | $1.6B | — (loss-making) | 106× | +33.69% (above 0%: growing) | n/m | +133.16% (above 0%: growing) | 42.57% | (6.40%) | Compare |
| PLAB Photronics, Inc. | $1.5B | 9.0× | 12.3× | +2.69% (above 0%: growing) | +25.00% (above 0%: growing) | +56.06% (above 0%: growing) | 33.20% | 21.06% | Compare |
| ICHR Ichor Holdings, Ltd. | $1.1B | 483× | 54.5× | +37.36% (above 0%: growing) | n/m | −1,983.47% (below 0%: shrinking) | 15.83% | 6.94% | Compare |
| NANO Forge Nano Holdings, Inc. | $522.3M | — | — | — | — | — | — | — | Compare |
| ASYS Amtech Systems, Inc. | $194.1M | 41.8× | 39.2× | +14.45% (above 0%: growing) | +1,386.49% (above 0%: growing) | −47.84% (below 0%: shrinking) | 50.01% | 9.86% | Compare |
| INTT inTest Corporation | $157.8M | 104× | 57.9× | +25.54% (above 0%: growing) | n/m | +614.26% (above 0%: growing) | 40.49% | 1.03% | |
| ATOM Atomera Incorporated | $101.8M | — (loss-making) | — (loss-making) | +3,850.00% (above 0%: growing) | n/m | +5.57% (above 0%: growing) | 83.54% | 0.00% | Compare |
| TRT Trio-Tech International | $47.1M | — (loss-making) | 19.5× | +39.92% (above 0%: growing) | n/m | +118.83% (above 0%: growing) | 18.61% | (1.78%) | Compare |
| Median of peers | $786.2M | 41.8× | 46.9× | +37.00% | — | +56.06% | 42.57% | 6.94% |
Pay and ownership Proxy statement filed 28 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.10m | 781.65k | 72.52 |
| 2024 | 1.12m | 283.35k | 67.53 |
| 2023 | 1.14m | 2.68m | 209.55 |
Ownership
Directors and executive officers, together
5.20%
Royce & Associates, LP
11.40%
Thomas A. Satterfield, Jr.
8.00%
The Vanguard Group
6.40%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement