Friday 6 November 2026
Export ASYS’s income statement to Excel — free account
Amtech Systems, Inc.
ASYS Technology Semiconductor Equipment & Materials
Amtech Systems, Inc.’s revenue for fiscal 2025 (year ended September 2025) was $79.4 million, down 21.6% from fiscal 2024.
- Revenue
- +14.5%
- EPS
- +1,386.5%
- Free cash flow
- −47.8%
- Total debt
- −15.0%
Quarter to June 2026, against a year earlier
11.75
0.66
+5.95%
Follow ASYS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 120 | 83 | 100 | 85 | 65 | 85 | 106 | 113 | 101 | 79 | 82 | (4.5%) | 85 | 108 | 108 | +10.8% | |
| Gross margin, % | 28.31 | 37.44 | 36.90 | 39.23 | 37.34 | 40.53 | 37.17 | 31.37 | 35.80 | 34.00 | 46.86 | +5.7 pt | ||||||
| EBT | (5) | 4 | 10 | 6 | (3) | 3 | 19 | (15) | (8) | (28) | 7 | +19.9% | ||||||
| EBT margin, % | (4.53) | 4.34 | 9.92 | 6.78 | (4.76) | 4.03 | 17.67 | (13.40) | (7.42) | (35.27) | 7.98 | (30.7) pt | ||||||
| Net income | (9) | 8 | 5 | (5) | (16) | 2 | 17 | (13) | (8) | (30) | 4 | +15.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.14 | 6.21 | 6.75 | 5.97 | 4.62 | 6.01 | 7.59 | 8.06 | 7.12 | 5.55 | 5.29 | (5.4%) | |||||
| Earnings | (0.53) | 0.68 | 0.36 | (0.36) | (1.11) | 0.11 | 1.24 | (0.89) | (0.60) | (2.12) | 0.27 | +16.7% | ||||||
| Cash flow | (0.74) | 2.55 | (0.93) | 0.01 | (0.12) | (0.42) | 0.37 | (0.55) | 0.69 | 0.55 | 0.62 | n/m | ||||||
| Capex | 0.32 | (0.09) | 0.29 | (0.05) | (0.19) | (0.21) | 1.34 | (0.21) | (0.15) | (0.06) | (0.05) | n/m | ||||||
| Free cash flow | (0.42) | 2.45 | (0.63) | (0.04) | (0.31) | (0.63) | 1.71 | (0.75) | 0.54 | 0.49 | 0.57 | n/m | ||||||
| Book value | 4.96 | 6.76 | 6.28 | 6.14 | 5.76 | 6.04 | 7.02 | 6.28 | 5.80 | 3.73 | 7.49 | (3.1%) | ||||||
| Shares, m | 13 | 13 | 15 | 14 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | +0.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 18.87 | 15.00 | 0.00 | 0.00 | 103.91 | 6.80 | 0.00 | 0.00 | 0.00 | 41.83 | 14.5 | |||||
| P/S | 0.54 | 2.04 | 0.78 | 0.89 | 1.06 | 1.90 | 1.12 | 0.94 | 0.81 | 1.67 | 2.12 | 1.2 | ||||||
| P/B | 1.00 | 1.87 | 0.84 | 0.86 | 0.85 | 1.89 | 1.21 | 1.20 | 1.00 | 2.48 | 1.49 | 1.3 | ||||||
| EV/Sales | 0.39 | 1.23 | 0.38 | 0.33 | 0.45 | 1.67 | 0.77 | 0.92 | 0.71 | 1.45 | 1.10 | 0.8 | ||||||
| EV/FCF | (8.50) | 3.10 | (4.02) | (51.64) | (6.76) | (15.88) | 3.42 | (9.82) | 9.34 | 16.49 | 10.21 | (6.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (10) | 34 | (14) | 0 | (2) | (6) | 5 | (8) | 10 | 8 | 10 | n/m | |||||
| Capex | 4 | (1) | 4 | (1) | (3) | (3) | 19 | (3) | (2) | (1) | (1) | n/m | ||||||
| Free cash flow | (6) | 33 | (9) | (1) | (4) | (9) | 24 | (11) | 8 | 7 | 9 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 45 | 71 | 83 | 78 | 69 | 66 | 80 | 51 | 44 | 40 | 104 | (1.3%) | |||||
| Net debt | (18) | (67) | (40) | (48) | (40) | (20) | (37) | 6 | (11) | (18) | (83) | (0.4%) | ||||||
| Shareholders’ equity | 65 | 90 | 93 | 87 | 82 | 86 | 98 | 88 | 82 | 53 | 116 | (2.2%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (5.75) | 5.89 | 3.11 | (3.74) | (13.76) | 1.38 | 13.87 | (9.30) | (6.62) | (28.58) | 3.25 | (22.8) pt | |||||
| ROIC | (10.51) | 9.80 | 7.15 | 7.70 | (0.73) | 3.53 | 17.65 | (9.87) | (5.88) | (49.77) | 12.69 | (39.3) pt | ||||||
| ROE | (10.16) | 11.72 | 5.78 | (5.72) | (18.61) | 1.80 | 18.88 | (13.48) | (9.94) | (44.68) | 4.78 | (34.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 470 | 455 | 468 | 415 | 296 | 296 | 327 | 405 | 328 | 264 | — | (6.2%) | |||||
| Revenue/emp, $m | 0.26 | 0.18 | 0.21 | 0.20 | 0.22 | 0.29 | 0.33 | 0.28 | 0.31 | 0.30 | — | +1.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · latest quarter Jun 2026
Amtech Systems, Inc. vs peers in Semiconductor Equipment & Materials (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| COHU Cohu, Inc. | $1.7B | — (loss-making) | 353× | +37.00% (above 0%: growing) | n/m | +116.61% (above 0%: growing) | 45.51% | 7.40% | Compare |
| AEHR Aehr Test Systems | $1.6B | — (loss-making) | 106× | +33.69% (above 0%: growing) | n/m | +133.16% (above 0%: growing) | 42.57% | (6.40%) | Compare |
| PLAB Photronics, Inc. | $1.5B | 9.0× | 12.3× | +2.69% (above 0%: growing) | +25.00% (above 0%: growing) | +56.06% (above 0%: growing) | 33.20% | 21.06% | Compare |
| ICHR Ichor Holdings, Ltd. | $1.1B | 483× | 54.5× | +37.36% (above 0%: growing) | n/m | −1,983.47% (below 0%: shrinking) | 15.83% | 6.94% | Compare |
| NANO Forge Nano Holdings, Inc. | $522.3M | — | — | — | — | — | — | — | Compare |
| ASYS Amtech Systems, Inc. | $194.1M | 41.8× | 39.2× | +14.45% (above 0%: growing) | +1,386.49% (above 0%: growing) | −47.84% (below 0%: shrinking) | 50.01% | 9.86% | |
| INTT inTest Corporation | $157.8M | 104× | 57.9× | +25.54% (above 0%: growing) | n/m | +614.26% (above 0%: growing) | 40.49% | 1.03% | Compare |
| ATOM Atomera Incorporated | $101.8M | — (loss-making) | — (loss-making) | +3,850.00% (above 0%: growing) | n/m | +5.57% (above 0%: growing) | 83.54% | 0.00% | Compare |
| TRT Trio-Tech International | $47.1M | — (loss-making) | 19.5× | +39.92% (above 0%: growing) | n/m | +118.83% (above 0%: growing) | 18.61% | (1.78%) | Compare |
| Median of peers | $786.2M | 104× | 56.2× | +37.00% | — | +116.61% | 40.49% | 1.03% |
Pay and ownership Proxy statement filed 23 January 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 723.58m | 841.06m | 108,940.00 |
| 2024 | 1.41b | 1.47b | 68,240.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement