Ichor Holdings, Ltd. (ICHR) vs inTest Corporation (INTT)

Ichor Holdings, Ltd. and inTest Corporation are both Semiconductor Equipment & Materials companies. Ichor Holdings, Ltd. is the larger, with a market value of $1.8B against $167.1M — 10.5× the size. Ichor Holdings, Ltd. has negative trailing earnings, so its P/E is not meaningful; inTest Corporation trades at 107×. Ichor Holdings, Ltd. grew revenue faster over the last twelve months: 9.10% against 5.44%. inTest Corporation has the higher net margin (1.22% vs −3.97%) and the higher return on invested capital (0.95% vs −2.05%). Across the 19 metrics below, inTest Corporation leads on 15 and Ichor Holdings, Ltd. on 4.

Valuation

Metric ICHR INTT Semiconductor Equipment & Materials median
P/E n/m 107.08 45.03
P/S 1.47 1.23 4.64
P/B 1.72 1.47 3.22
Price to free cash flow n/m 45.45 48.18
EV/EBITDA 155.65 14.19 33.11
EV/Sales 1.33 1.11 5.52
Earnings yield (2.79%) 0.93% 1.41%
Free cash flow yield (2.27%) 2.20% 1.67%

Profitability

Metric ICHR INTT Semiconductor Equipment & Materials median
Gross margin 10.39% 43.35% 43.95%
Operating margin (2.37%) 1.09% 10.32%
Net margin (3.97%) 1.22% 7.45%
Free cash flow margin (2.53%) 2.71% 6.77%
Return on equity (5.17%) 1.49% 4.78%
Return on assets (3.71%) 1.05% 3.62%
Return on invested capital (2.05%) 0.95% 6.10%

Growth

Metric ICHR INTT Semiconductor Equipment & Materials median
Revenue growth (TTM) 9.10% 5.44% 14.60%
EPS growth (last fiscal year) (140.63%) (187.50%) (4.56%)
Revenue growth, 5-year CAGR 0.72% 16.16% 10.11%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ICHR INTT Semiconductor Equipment & Materials median
Debt to equity 0.14 0.06 0.09
Current ratio 3.70 2.49 3.66
Net debt to EBITDA (4.73) (2.26) (0.49)

Dividend

Metric ICHR INTT Semiconductor Equipment & Materials median
Dividend yield — — 0.42%
Payout ratio — — 0.19

Size

Metric ICHR INTT Semiconductor Equipment & Materials median
Market cap 1.75b 167.12m 3.80b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack