Intelligent Group Limited

INTJ Industrials Consulting Services

Intelligent Group Limited’s revenue for fiscal 2025 (year ended November 2025) was $2.4 million, down 8.98% from fiscal 2024.

3.09 0.04 +1.31%
Market cap
$6.5M
P/E
—
Fwd P/E
—
Dividend yield
—
F-score
4/9
Altman Z
10.46
Beneish M
0.86
Dividend safety
n/a

Intelligent Group Limited (INTJ) Altman Z-score

Alert me on Altman Z-score

Intelligent Group Limited's Altman Z-score for fiscal 2025 is 10.46, in the safe zone (above 2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 10.46 1.26
FY2024 9.21 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets 0.95 — 1.14
Retained earnings / total assets (0.04) — −0.05
EBIT / total assets (0.21) — −0.69
Market value of equity / total liabilities 16.46 — 9.88
Sales / total assets 0.19 — 0.19
Altman Z-score Safe zone 10.46
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Safe zone 23.24

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on INTJ