stockrow
Friday 6 November 2026
Export EFTY’s income statement to Excel — free account
Etoiles Capital Group Co., Ltd.
EFTY Industrials Consulting Services
Etoiles Capital Group Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 million, up 27.6% from fiscal 2024.
15.02
0.00
0.00%
Follow EFTY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 0 | 3 | 3 | +610.1% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 79.97 | 78.82 | 69.05 | (10.9) pt | ||||||
| EBT | — | — | — | — | — | — | — | 0 | 1 | 0 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 55.40 | 39.47 | (1.85) | (57.2) pt | ||||||
| Net income | — | — | — | — | — | — | — | 0 | 1 | 0 | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 0.00 | 0.14 | 0.17 | +593.9% | |||||
| Earnings | — | — | — | — | — | — | — | 0.00 | 0.05 | (0.01) | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.00 | 0.09 | (0.05) | n/m | ||||||
| Capex | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.04) | n/m | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.00 | 0.08 | (0.08) | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.00 | 0.05 | 0.30 | +1,235.3% | ||||||
| Shares, m | — | — | — | — | — | — | — | 19 | 19 | 19 | +1.7% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | (8.47) | (2.8) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 2 | (1) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | (1) | +813.7% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 2 | (2) | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 0 | 1 | 5 | +1,105.8% | |||||
| Net debt | — | — | — | — | — | — | — | 0 | (1) | (5) | +777.4% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 0 | 1 | 6 | +1,254.4% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 79.69 | (2.84) | (2.8) pt | |||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | (5.39) | (5.4) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 185.37 | (4.60) | (4.6) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 14 | 24 | +71.4% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.18 | 0.13 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
Etoiles Capital Group Co., Ltd. vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FORR Forrester Research, Inc. | $165.6M | — (loss-making) | — (loss-making) | −8.68% (below 0%: shrinking) | n/m | −197.82% (below 0%: shrinking) | 59.95% | 2.77% | Compare |
| EGG Enigmatig Limited | $143.8M | — | — | — | — | — | — | — | Compare |
| RGP Resources Connection, Inc. | $91.3M | — (loss-making) | — (loss-making) | −18.42% (below 0%: shrinking) | n/m | −140.54% (below 0%: shrinking) | 37.38% | (7.45%) | Compare |
| EFTY Etoiles Capital Group Co., Ltd. | $75.1M | — | — | — | — | — | — | — | |
| ACCL Acco Group Holdings Limited | $35.4M | — | — | — | — | −149.84% (below 0%: shrinking) | — | — | Compare |
| DGNX Diginex Limited | $33.5M | — | — | — | — | −114.00% (below 0%: shrinking) | — | — | Compare |
| AERT Aeries Technology, Inc. | $29.2M | 11.3× | — | +42.97% (above 0%: growing) | +19.23% (above 0%: growing) | +309.55% (above 0%: growing) | 29.10% | 15.33% | Compare |
| RYOJ rYojbaba Co., Ltd. | $26.9M | — | — | — | — | — | — | — | Compare |
| FOFO Hang Feng Technology Innovation Co., Ltd. | $21.2M | — | — | — | — | +31.30% (above 0%: growing) | — | — | Compare |
| Median of peers | $34.4M | — | — | −8.68% | — | −127.27% | 37.38% | 2.77% |