Friday 6 November 2026
Export GRNQ’s income statement to Excel — free account
Greenpro Capital Corp.
GRNQ Industrials Consulting Services
Greenpro Capital Corp.’s revenue for fiscal 2025 (year ended December 2025) was $2.1 million, down 40.7% from fiscal 2024.
- Revenue
- −29.2%
- EPS
- +42.9%
- Free cash flow
- +36.4%
- Total debt
- −48.9%
Quarter to June 2026, against a year earlier
7.07
0.07
+1.00%
Follow GRNQ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 3 | 4 | 4 | 4 | 2 | 3 | 4 | 3 | 3 | 2 | 2 | (4.3%) | — | — | — | — | |
| Gross margin, % | 63.28 | 62.01 | 50.61 | 69.30 | 73.42 | 83.98 | 72.14 | 83.56 | 87.80 | 80.35 | 77.17 | +17.1 pt | ||||||
| EBT | 0 | (3) | (8) | (1) | (4) | (14) | (6) | 1 | (1) | (3) | (3) | +65.3% | ||||||
| EBT margin, % | (1.04) | (77.84) | (197.20) | (30.59) | (166.44) | (486.76) | (170.38) | 30.38 | (20.63) | (143.23) | (168.99) | (142.2) pt | ||||||
| Net income | 0 | (3) | (8) | (1) | (4) | (14) | (6) | 1 | (1) | (3) | (3) | +61.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.93 | 7.38 | 7.81 | 8.20 | 3.93 | 4.26 | 4.67 | 4.52 | 4.62 | 2.59 | 1.12 | (8.8%) | |||||
| Earnings | (0.08) | (4.00) | (15.00) | (2.46) | (7.00) | (21.00) | (8.10) | 1.40 | (0.90) | (3.70) | (3.60) | +54.0% | ||||||
| Cash flow | (0.96) | (0.83) | (1.86) | (2.62) | (2.73) | (2.92) | (3.05) | (2.07) | (1.80) | (2.23) | (1.28) | +9.8% | ||||||
| Capex | (0.03) | (5.94) | (0.03) | (0.01) | (0.01) | (0.06) | 0.00 | (0.11) | (0.01) | 0.00 | 0.00 | (21.8%) | ||||||
| Free cash flow | (0.99) | (6.78) | (1.88) | (2.63) | (2.74) | (2.98) | (3.06) | (2.18) | (1.80) | (2.24) | (1.28) | +9.5% | ||||||
| Book value | 11.24 | 9.89 | 8.76 | 6.13 | 14.64 | 27.51 | 15.98 | 8.24 | 6.86 | 4.48 | 11.52 | (9.7%) | ||||||
| Shares, m | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | +4.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.62 | 0.00 | 0.00 | 0.00 | 1.0 | |||||
| P/S | 97.02 | 140.02 | 60.21 | 6.95 | 52.15 | 14.52 | 2.35 | 2.76 | 2.41 | 7.15 | 5.81 | 38.6 | ||||||
| P/B | 37.91 | 100.05 | 53.64 | 9.30 | 14.01 | 2.25 | 0.69 | 1.52 | 1.62 | 4.13 | 0.56 | 22.5 | ||||||
| EV/Sales | 96.81 | 140.46 | 60.12 | 7.12 | 52.35 | 12.77 | 1.33 | 2.17 | 2.13 | 6.92 | 5.57 | 38.2 | ||||||
| EV/FCF | (349.74) | (162.66) | (249.24) | (22.14) | (74.79) | (18.24) | (2.03) | (4.49) | (5.45) | (8.17) | (4.87) | (89.7) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | 0 | (1) | (1) | (2) | (2) | (2) | (2) | (1) | (2) | (2) | +15.2% | |||||
| Capex | 0 | (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (18.0%) | ||||||
| Free cash flow | (1) | (4) | (1) | (1) | (2) | (2) | (2) | (2) | (1) | (2) | (2) | +14.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | (2) | (1) | (2) | (3) | 3 | 2 | 1 | 2 | 1 | 0 | n/m | |||||
| Net debt | 0 | 2 | 0 | 1 | 0 | (5) | (4) | (2) | (1) | (1) | (1) | +3.7% | ||||||
| Shareholders’ equity | 6 | 5 | 5 | 3 | 8 | 19 | 13 | 6 | 5 | 4 | 21 | (5.3%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (0.58) | (23.52) | (81.12) | (14.19) | (31.77) | (76.52) | (33.12) | 8.84 | (9.45) | (51.57) | (22.82) | (51.0) pt | |||||
| ROIC | 0.37 | (25.72) | (61.01) | (24.31) | (20.53) | (12.55) | (10.95) | (22.76) | (14.85) | (45.43) | (7.89) | (45.8) pt | ||||||
| ROE | (0.89) | (41.14) | (171.39) | (33.27) | (64.03) | (104.61) | (40.17) | 11.35 | (12.41) | (67.89) | (26.70) | (67.0) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 42 | 59 | 70 | 60 | 60 | 55 | 48 | 46 | 48 | 41 | — | (0.3%) | |||||
| Revenue/emp, $m | 0.07 | 0.07 | 0.06 | 0.07 | 0.04 | 0.05 | 0.08 | 0.08 | 0.07 | 0.05 | — | (4.1%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Greenpro Capital Corp. vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EFTY Etoiles Capital Group Co., Ltd. | $75.1M | — | — | — | — | — | — | — | Compare |
| ACCL Acco Group Holdings Limited | $35.4M | — | — | — | — | −149.84% (below 0%: shrinking) | — | — | Compare |
| DGNX Diginex Limited | $33.5M | — | — | — | — | −114.00% (below 0%: shrinking) | — | — | Compare |
| AERT Aeries Technology, Inc. | $29.2M | 11.3× | — | +42.97% (above 0%: growing) | +19.23% (above 0%: growing) | +309.55% (above 0%: growing) | 29.10% | 15.33% | Compare |
| RYOJ rYojbaba Co., Ltd. | $26.9M | — | — | — | — | — | — | — | Compare |
| FOFO Hang Feng Technology Innovation Co., Ltd. | $21.2M | — | — | — | — | +31.30% (above 0%: growing) | — | — | Compare |
| GRNQ Greenpro Capital Corp. | $12.7M | — (loss-making) | — (loss-making) | −29.24% (below 0%: shrinking) | n/m | +36.40% (above 0%: growing) | 62.21% | (243.02%) | |
| INTJ Intelligent Group Limited | $5.1M | — | — | — | — | −137.91% (below 0%: shrinking) | — | — | Compare |
| VCIG VCI Global Limited | $3.2M | — | — | — | — | +132.22% (above 0%: growing) | — | — | Compare |
| Median of peers | $28.1M | — | — | — | — | −41.35% | — | — |