stockrow
Friday 6 November 2026
Export RYOJ’s income statement to Excel — free account
rYojbaba Co., Ltd.
RYOJ Industrials Consulting Services
rYojbaba Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $9.3 million, down 19.4% from fiscal 2024.
2.37
0.04
+1.72%
Follow RYOJ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 11 | 12 | 9 | (7.7%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 33.89 | 38.50 | 26.63 | (7.3) pt | ||||||
| EBT | — | — | — | — | — | — | — | 1 | 2 | 0 | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | — | 12.65 | 16.79 | (4.99) | (17.6) pt | ||||||
| Net income | — | — | — | — | — | — | — | 1 | 1 | 0 | (60.6%) | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 1.10 | 1.16 | 0.89 | (10.0%) | |||||
| Earnings | — | — | — | — | — | — | — | 0.08 | 0.13 | 0.01 | (64.0%) | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.04 | 0.08 | 0.08 | +45.4% | ||||||
| Capex | — | — | — | — | — | — | — | (0.18) | (0.01) | (0.02) | (69.6%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (0.14) | 0.07 | 0.07 | n/m | ||||||
| Book value | — | — | — | — | — | — | — | 0.14 | 0.25 | 0.58 | +104.5% | ||||||
| Shares, m | — | — | — | — | — | — | — | 10 | 10 | 11 | +2.5% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 1 | 1 | +49.0% | |||||
| Capex | — | — | — | — | — | — | — | (2) | 0 | 0 | (68.8%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | (1) | 1 | 1 | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 2 | 2 | 5 | +59.3% | |||||
| Net debt | — | — | — | — | — | — | — | 2 | 3 | (2) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1 | 3 | 6 | +109.6% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 7.82 | 0.72 | +0.7 pt | |||||
| ROIC | — | — | — | — | — | — | — | 27.17 | 23.16 | (12.45) | (39.6) pt | ||||||
| ROE | — | — | — | — | — | — | — | 0.00 | 68.18 | 2.77 | +2.8 pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
rYojbaba Co., Ltd. vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RGP Resources Connection, Inc. | $91.3M | — (loss-making) | — (loss-making) | −18.42% (below 0%: shrinking) | n/m | −140.54% (below 0%: shrinking) | 37.38% | (7.45%) | Compare |
| EFTY Etoiles Capital Group Co., Ltd. | $75.1M | — | — | — | — | — | — | — | Compare |
| ACCL Acco Group Holdings Limited | $35.4M | — | — | — | — | −149.84% (below 0%: shrinking) | — | — | Compare |
| DGNX Diginex Limited | $33.5M | — | — | — | — | −114.00% (below 0%: shrinking) | — | — | Compare |
| AERT Aeries Technology, Inc. | $29.2M | 11.3× | — | +42.97% (above 0%: growing) | +19.23% (above 0%: growing) | +309.55% (above 0%: growing) | 29.10% | 15.33% | Compare |
| RYOJ rYojbaba Co., Ltd. | $26.9M | — | — | — | — | — | — | — | |
| FOFO Hang Feng Technology Innovation Co., Ltd. | $21.2M | — | — | — | — | +31.30% (above 0%: growing) | — | — | Compare |
| GRNQ Greenpro Capital Corp. | $12.7M | — (loss-making) | — (loss-making) | −29.24% (below 0%: shrinking) | n/m | +36.40% (above 0%: growing) | 62.21% | (243.02%) | Compare |
| INTJ Intelligent Group Limited | $5.1M | — | — | — | — | −137.91% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $31.3M | — | — | −18.42% | — | −114.00% | 37.38% | (7.45%) |