| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | 2 | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | 0.60 |
—
|
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Cash | 0.91 | 1.01 | 8.10 | 0.94 |
| Receivables | 3.58 | 6.31 | 30.08 | 29.51 |
| Inventory | — | — | — | 0.26 |
| Other | — | — | — | — |
| 4.49 | 10.67 | 48.47 | 30.71 |
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Payables | 2.36 | 4.22 | 4.42 | 13.24 |
| ST’ Debt | — | — | — | — |
| Other | — | 0.43 | 0.03 | 2.63 |
| 3.01 | 5.01 | 5.18 | 19.89 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
26.09
|
| ’24 | — | — | — | — |
27.82
|
| ’23 | — | — | — | — |
19.78
|
| ’22 | — | — | — | — |
8.08
|
| ’21 | — | — | — | — |
11.45
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | 0.97 | — | 2.62 |
2.62
|
| ’24 | — | (4.14) | — | 22.28 |
22.28
|
| ’23 | — | (3.68) | — | 1.15 |
1.15
|
| ’22 | — | — | — | (0.30) |
(0.31)
|
| ’21 | — | — | — | — |
6.69
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | (4.55) | — | 1.67 |
(4.26)
|
| ’24 | — | (4.96) | — | 21.95 |
19.66
|
| ’23 | — | (3.82) | — | 0.72 |
0.69
|
| ’22 | — | — | — | (0.68) |
(0.68)
|
| ’21 | — | — | — | — |
6.69
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | — |
(6.94k)
|
| ’24 | — | — | — | — |
1.48m
|
| ’23 | — | — | — | — |
5.58m
|
| ’22 | — | — | — | — |
3.46m
|
| ’21 | — | — | — | — |
0.13
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | — | — | 40,483,800.00 | 745,200.00 | 475.20 | — | — | — |
Low Price
|
| — | — | — | — | — | — | — | 640,464,320.00 | 59,799,600.00 | 1,161,000.00 | — | — | — |
High Price
|
| — | — | — | — | — | ‡‡‡‡ | 53 | 102 | 58 | 74 | — | — | — |
Employees
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 0.15 | 0.19 | 0.48 | 0.35 | — | — | — |
Revenue/Emp
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.08 | 19.78 | 27.82 | 26.09 | — | — | — |
Revenue
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 78.48% | 83.06% | 82.22% | 74.10% | — | — | — |
Gross Margin
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.12 | 7.10 | 7.69 | (29.62) | — | — | — |
EBT
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡ | 38.58% | 35.90% | 27.62% | (113.55%) | — | — | — |
EBT Margin
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡ | 3.12 | 7.10 | 7.69 | (29.62) | — | — | — |
Net Income
|
| — | — | — | — | — | ‡‡‡‡‡ | 0.11 | 0.16 | 0.45 | 1.49 | — | — | — |
Depreciation
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.23 | 0.54 | 0.00 | 5,928.95 | — | — | — |
Revenue/Sh
|
| — | — | — | — | ‡‡‡‡ | ‡‡‡‡ | 3,456,727.00 | 5,583,943.00 | 1,484,659.00 | (6,941.68) | — | — | — |
Earnings/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.01) | 0.03 | 0.00 | 594.95 | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | (0.01) | (0.01) | 0.00 | (1,562.14) | — | — | — |
Capex/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.02) | 0.02 | 0.00 | (967.18) | — | — | — |
Free CF/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.16 | 0.55 | 0.00 | 21,866.16 | — | — | — |
Book Value/Sh
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 34.41 | 36.80 | 0.00 | 0.00 | — | — | — |
Shares
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
PE Ratio
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
PS Ratio
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PB Ratio
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
EV/Sales
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | (0.55) | (0.03) | — | — | — |
EV/FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.31) | 1.15 | 22.28 | 2.62 | — | — | — |
Op' Cash Flow
|
| — | — | — | — | — | ‡‡‡‡‡ | (0.38) | (0.46) | (2.62) | (6.87) | — | — | — |
Capex
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.68) | 0.69 | 19.66 | (4.26) | — | — | — |
FCF
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.48 | 5.66 | 43.29 | 10.83 | — | — | — |
Working Cap'
|
| — | — | — | — | — | ‡‡‡‡‡ | 0.17 | 0.17 | 0.06 | 0.35 | — | — | — |
Total Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.74) | (0.84) | (8.04) | (0.59) | — | — | — |
Net Debt
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.51 | 20.26 | 86.32 | 96.21 | — | — | — |
Sh' Equity
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 103.22% | 44.13% | 13.43% | (29.03%) | — | — | — |
ROA
|
| — | — | — | — | ‡‡‡ | ‡‡‡ | 40.98% | 22.92% | 6.24% | (18.96%) | — | — | — |
ROIC
|
| — | — | — | — | ‡‡‡ | ‡‡‡‡‡ | 95.66% | 60.31% | 14.78% | (33.16%) | — | — | — |
ROE
|
VCI Global Limited (VCIG), a Southeast Asian digital transformation consultancy, has posted explosive revenue growth from $868,200 in 2020 to $27.82 million in 2024 (133% CAGR), fueled by high-margin IT and marketing services amid the post-COVID digital boom. Despite a 2022 dip, productivity soared with revenue per employee hitting $479,740 in 2024 after a 43% workforce cut, while gross margins held steady around 81%. A reverse stock split slashed shares from 36.8 million to 4,800, inflating per-share metrics like book value to $17,984—yet the stock languishes 67% below its 52-week high, with no analyst coverage signaling potential undervaluation but also illiquidity risks.
Profitability strengthened with EBT at $7.69 million in 2024 and free cash flow per share surging to $4,096, building a cash fortress (net debt -$8 million) and ballooning equity 426%. However, margins compressed to 27.6%, ROE/ROA plummeted amid equity growth, and EPS dipped post-split, underscoring transition risks from hypergrowth to steady operations. Low capex and debt highlight a scalable model, but microcap volatility and sparse trading data raise balance sheet fragility concerns in downturns.
Trading at absurdly low multiples (PB 0.0, negative EV/FCF), VCIG offers mean-reversion potential with projected 2025 revenue of $35-40 million and 45-120% upside probability, per simulations. Risks loom from margin erosion, APAC slowdowns, or headcount rebounds—yet its FCF trajectory and equity buildup position it as a cautious high-conviction play for patient investors. Full analysis details the metrics driving this disconnect.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.