stockrow
Friday 6 November 2026
Export INTJ’s income statement to Excel — free account
Intelligent Group Limited
INTJ Industrials Consulting Services
Intelligent Group Limited’s revenue for fiscal 2025 (year ended November 2025) was $2.4 million, down 8.98% from fiscal 2024.
2.61
0.21
+8.75%
Follow INTJ
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to November
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM May ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 3 | 3 | 3 | 2 | — | (3.4%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | 78.06 | 78.06 | 60.71 | 63.81 | — | (14.2) pt | ||||||
| EBT | — | — | — | — | — | — | 1 | 1 | 0 | (2) | — | n/m | ||||||
| EBT margin, % | — | — | — | — | — | — | 22.40 | 22.40 | (5.43) | (101.10) | — | (123.5) pt | ||||||
| Net income | — | — | — | — | — | — | 0 | 1 | 0 | (2) | (2) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 4.68 | 3.97 | 2.32 | — | n/m | |||||
| Earnings | — | — | — | — | — | — | — | 0.93 | (0.08) | (2.28) | — | n/m | ||||||
| Cash flow | — | — | — | — | — | — | — | 0.62 | (0.24) | (0.02) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | — | — | — | (0.01) | 0.00 | (0.11) | 0.00 | +285.5% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0.61 | (0.24) | (0.13) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 3.90 | 12.65 | 11.33 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | — | 1 | 1 | 1 | — | +34.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (225.28) | (254.08) | (56.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | n/m | |||||
| Capex | — | — | — | — | — | — | — | 0 | — | 0 | 0 | +419.4% | ||||||
| Free cash flow | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 2 | 2 | 8 | 12 | 12 | +76.2% | |||||
| Net debt | — | — | — | — | — | — | (3) | (3) | (8) | (8) | (10) | +42.6% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 2 | 2 | 8 | 12 | 12 | +74.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 11.90 | 11.90 | (0.80) | (21.74) | 0.00 | (33.6) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | 0.00 | (51.22) | (51.39) | 0.00 | (51.4) pt | ||||||
| ROE | — | — | — | — | — | — | 26.89 | 25.21 | (1.04) | (23.46) | 0.00 | (50.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 12 | 17 | 22 | 22 | — | +22.4% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.15 | 0.12 | 0.11 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Nov 2025 · fundamentals updated 2 Nov 2026
Intelligent Group Limited vs peers in Consulting Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EFTY Etoiles Capital Group Co., Ltd. | $75.1M | — | — | — | — | — | — | — | Compare |
| ACCL Acco Group Holdings Limited | $35.4M | — | — | — | — | −149.84% (below 0%: shrinking) | — | — | Compare |
| DGNX Diginex Limited | $33.5M | — | — | — | — | −114.00% (below 0%: shrinking) | — | — | Compare |
| AERT Aeries Technology, Inc. | $29.2M | 11.3× | — | +42.97% (above 0%: growing) | +19.23% (above 0%: growing) | +309.55% (above 0%: growing) | 29.10% | 15.33% | Compare |
| RYOJ rYojbaba Co., Ltd. | $26.9M | — | — | — | — | — | — | — | Compare |
| FOFO Hang Feng Technology Innovation Co., Ltd. | $21.2M | — | — | — | — | +31.30% (above 0%: growing) | — | — | Compare |
| GRNQ Greenpro Capital Corp. | $12.7M | — (loss-making) | — (loss-making) | −29.24% (below 0%: shrinking) | n/m | +36.40% (above 0%: growing) | 62.21% | (243.02%) | Compare |
| INTJ Intelligent Group Limited | $5.1M | — | — | — | — | −137.91% (below 0%: shrinking) | — | — | |
| VCIG VCI Global Limited | $3.2M | — | — | — | — | +132.22% (above 0%: growing) | — | — | Compare |
| Median of peers | $28.1M | — | — | — | — | +33.85% | — | — |