Clarivate PLC (CLVT) vs Innodata Inc (INOD)

Clarivate PLC and Innodata Inc are both Information Technology Services companies. Clarivate PLC is the larger, with a market value of $1.5B against $1.3B — 1.1× the size. Clarivate PLC has negative trailing earnings, so its P/E is not meaningful; Innodata Inc trades at 25.7×. Innodata Inc grew revenue faster over the last twelve months: 39.0% against −1.84%. Innodata Inc has the higher net margin (14.7% vs −16.4%) and the higher return on invested capital (0.00% vs −0.67%). Across the 21 metrics below, Innodata Inc leads on 13 and Clarivate PLC on 8.

Valuation

Metric CLVT INOD Information Technology Services median
P/E n/m 25.73 16.12
P/S 0.63 3.88 1.14
P/B 0.33 7.72 1.73
Price to free cash flow 4.69 6.70 13.77
EV/EBITDA 5.87 16.64 9.89
EV/Sales 2.27 3.34 1.34
Earnings yield (26.13%) 3.89% 3.10%
Free cash flow yield 21.31% 14.93% 0.06%

Profitability

Metric CLVT INOD Information Technology Services median
Gross margin 67.81% 42.71% 30.04%
Operating margin (3.82%) 17.48% 1.81%
Net margin (16.35%) 14.66% 0.79%
Free cash flow margin 13.63% 57.97% 0.00%
Return on equity (8.21%) 37.75% 0.00%
Return on assets (3.58%) 19.00% 0.00%
Return on invested capital (0.67%) 0.00% 0.00%

Growth

Metric CLVT INOD Information Technology Services median
Revenue growth (TTM) (1.84%) 39.02% 4.85%
EPS growth (last fiscal year) 68.75% 3.37% 3.57%
Revenue growth, 5-year CAGR 14.38% 34.00% 6.93%
Net income growth, 5-year CAGR 0.00% 120.53% 0.00%

Health

Metric CLVT INOD Information Technology Services median
Debt to equity 0.92 0.49 0.31
Current ratio 0.88 1.73 1.69
Net debt to EBITDA 4.94 (1.56) 0.55

Dividend

Metric CLVT INOD Information Technology Services median
Dividend yield — — 1.97%
Payout ratio — — 0.29

Size

Metric CLVT INOD Information Technology Services median
Market cap 1.49b 1.33b 1.02b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack