Intellinetics, Inc.
INLX Technology Software Application
Intellinetics, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, down 7.96% from fiscal 2024. In the quarter to June 2026, revenue fell 1.60%, EPS fell 84.6%, free cash flow grew 1.38% and total debt fell 42.8%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow INLX
Intellinetics, Inc. (INLX) Beneish M-score
Intellinetics, Inc.'s Beneish M-score for fiscal 2025 is −3.34; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −3.34 | 0.49 |
| FY2024 | −3.83 | (1.98) |
| FY2023 | −1.85 | 1.01 |
| FY2022 | −2.86 | (0.75) |
| FY2021 | −2.11 | (3.16) |
| FY2020 | 1.05 | 2.35 |
| FY2019 | −1.30 | 5.76 |
| FY2018 | −7.06 | (3.84) |
| FY2017 | −3.22 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 0.97 | — | 0.89 | |
| Gross margin index | 0.96 | — | 0.50 | |
| Asset quality index | 0.98 | — | 0.40 | |
| Sales growth index | 0.92 | — | 0.82 | |
| Depreciation index | 1.00 | — | 0.11 | |
| SG&A index | 1.20 | — | −0.21 | |
| Total accruals to total assets | (0.16) | — | −0.76 | |
| Leverage index | 0.82 | — | −0.27 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −3.34 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| INLX Intellinetics, Inc. | −3.3× |
| BMR Beamr Imaging Ltd. compare | −3.3× |
| NXPL NextPlat Corp. compare | −3.3× |
| MNDO MIND C.T.I. Ltd. compare | −3.1× |
| ZENVF Zenvia Inc. compare | −3.0× |
| AWRE Aware, Inc. compare | −2.4× |
| FTFT Future FinTech Group Inc. compare | −2.3× |
| PDC Earlyworks Co., Ltd. Unsponsored ADR compare | 10.4× |
| STIXF Semantix, Inc. compare | — |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI