Saturday 31 October 2026
Export ING’s income statement to Excel — free account
ING Group, N.V.
ING Financial Banks Diversified
ING Group, N.V.’s revenue for fiscal 2025 (year ended December 2025) was $70.2 billion, roughly unchanged from fiscal 2024.
- Revenue
- +29.8%
- EPS
- +14.8%
- Free cash flow
- −27.0%
Quarter to June 2026, against a year earlier
31.46
0.78
−2.42%
Follow ING
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 19,810 | 21,012 | 37,923 | 35,254 | 30,234 | 32,119 | 46,568 | 58,833 | 70,335 | 70,212 | 9,036 | +15.1% | — | — | — | — | |
| Gross margin, % | 100.00 | 100.00 | 57.06 | 54.40 | 65.97 | 74.03 | 68.82 | 33.34 | 32.51 | 41.39 | 100.00 | (58.6) pt | ||||||
| EBT | 6,987 | 9,138 | 8,250 | 6,331 | 3,883 | 9,920 | 18,288 | 6,534 | 8,410 | 13,340 | 10,653 | +7.5% | ||||||
| EBT margin, % | 35.27 | 43.49 | 21.76 | 17.96 | 12.84 | 30.89 | 39.27 | 11.11 | 11.96 | 19.00 | 117.90 | (16.3) pt | ||||||
| Net income | 7,473 | 9,138 | 8,250 | 6,331 | 3,883 | 9,920 | 18,288 | 6,534 | 8,410 | 13,340 | 20,225 | +6.7% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 5.11 | 5.41 | 9.75 | 9.05 | 7.75 | 8.26 | 12.87 | 16.51 | 21.78 | 23.48 | 3.05 | +18.5% | |||||
| Earnings | 1.33 | 1.59 | 1.43 | 1.12 | 0.66 | 1.81 | 3.56 | 1.33 | 1.79 | 3.14 | 2.36 | +10.0% | ||||||
| Cash flow | 2.44 | (1.53) | 2.10 | 3.75 | 29.66 | (4.55) | (3.23) | (3.44) | (7.56) | (2.41) | 0.00 | n/m | ||||||
| Capex | (0.08) | (0.06) | (0.08) | (0.08) | (0.06) | (0.04) | (0.04) | (0.06) | (0.09) | (0.12) | 0.00 | +4.1% | ||||||
| Free cash flow | 2.36 | (1.59) | 2.02 | 3.68 | 29.60 | (4.59) | (3.28) | (3.50) | (7.65) | (2.53) | 0.00 | n/m | ||||||
| Book value | 13.67 | 14.31 | 15.14 | 14.92 | 15.42 | 16.07 | 16.60 | 16.90 | 18.00 | 20.94 | 0.00 | +4.9% | ||||||
| Shares, m | 3,875 | 3,883 | 3,889 | 3,895 | 3,899 | 3,889 | 3,619 | 3,563 | 3,229 | 2,990 | 3,142 | (2.8%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 11.09 | 14.33 | 7.51 | 8.50 | 12.68 | 9.64 | 12.36 | 7.20 | 6.44 | 11.86 | 13.30 | 10.2 | |||||
| P/S | 3.00 | 3.86 | 2.10 | 2.76 | 2.92 | 4.06 | 2.95 | 3.53 | 3.99 | 9.17 | 10.28 | 3.8 | ||||||
| P/B | 0.99 | 1.35 | 0.68 | 0.77 | 0.55 | 0.87 | 0.87 | 0.95 | 0.84 | 1.37 | 1.44 | 0.9 | ||||||
| EV/Sales | (0.72) | 0.19 | (2.38) | 2.58 | (3.42) | (5.72) | (8.70) | (6.48) | (4.56) | (1.00) | — | (3.0) | ||||||
| EV/FCF | (0.86) | 0.32 | 5.33 | (13.01) | (0.56) | (0.93) | (1.25) | (0.89) | (3.23) | (0.27) | — | (1.5) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 9,465 | (5,937) | 8,167 | 14,622 | 115,650 | (17,679) | (11,708) | (12,273) | (24,395) | (7,218) | 34,744 | n/m | |||||
| Capex | (319) | (225) | (318) | (307) | (242) | (172) | (156) | (205) | (305) | (353) | (766) | +1.1% | ||||||
| Free cash flow | 9,146 | (6,162) | 7,849 | 14,315 | 115,408 | (17,851) | (11,864) | (12,478) | (24,700) | (7,571) | 33,978 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 61,022 | 71,424 | 103,439 | 96,357 | 49,877 | 77,061 | 74,724 | 98,764 | 105,413 | 106,795 | 103,202 | +6.4% | |||||
| Net debt | (38,192) | (53,003) | (56,756) | (32,036) | (147,139) | (136,241) | (107,013) | (93,652) | (68,285) | (37,515) | (68,599) | (0.2%) | ||||||
| Shareholders’ equity | 52,965 | 55,547 | 58,874 | 58,116 | 60,131 | 62,470 | 60,059 | 60,206 | 58,107 | 62,611 | 64,476 | +1.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.59 | 0.65 | 0.56 | 0.43 | 0.25 | 0.64 | 1.19 | 0.43 | 0.53 | 0.82 | 0.00 | +0.2 pt | |||||
| ROIC | 29.56 | 224.49 | 243.52 | 15.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.22 | 0.00 | +3.7 pt | ||||||
| ROE | 10.63 | 11.38 | 9.83 | 7.47 | 4.35 | 11.49 | 20.85 | 7.45 | 9.76 | 15.60 | 0.00 | +5.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 51,943 | 51,504 | 52,233 | 53,431 | 55,901 | 57,660 | 57,569 | 46,000 | 60,000 | 60,000 | — | +1.6% | |||||
| Revenue/emp, $m | 0.38 | 0.41 | 0.73 | 0.66 | 0.54 | 0.56 | 0.81 | 1.28 | 1.17 | 1.17 | — | +13.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2025 · fundamentals updated 26 Oct 2026
ING Group, N.V. vs peers in Banks Diversified (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MUFG Mitsubishi UFJ Financial Group, Inc. | $247.0B | 16.8× | — | +21.62% (above 0%: growing) | +32.35% (above 0%: growing) | −145.30% (below 0%: shrinking) | 61.56% | 0.00% | Compare |
| C Citigroup Inc. | $211.0B | 11.9× | 10.8× | +4.08% (above 0%: growing) | +52.35% (above 0%: growing) | +33.24% (above 0%: growing) | 52.26% | 0.00% | Compare |
| SAN Banco Santander, S.A. | $170.9B | 9.0× | 9.4× | +4.44% (above 0%: growing) | +8.00% (above 0%: growing) | −105.65% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| SMFG Sumitomo Mitsui Financial Group Inc | $155.8B | 9.1× | — | +17.73% (above 0%: growing) | +85.19% (above 0%: growing) | −63.80% (below 0%: shrinking) | 58.44% | 0.00% | Compare |
| UBS UBS Group AG | $147.4B | 15.5× | 13.8× | −40.29% (below 0%: shrinking) | +21.33% (above 0%: growing) | −53.01% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| BBVA Banco Bilbao Viscaya Argentaria S.A. | $132.9B | 10.6× | 7.7× | +23.54% (above 0%: growing) | +19.23% (above 0%: growing) | +439.38% (above 0%: growing) | 100.00% | 0.00% | Compare |
| BNY BNY | $101.4B | 15.9× | 15.8× | −4.67% (below 0%: shrinking) | +30.67% (above 0%: growing) | +7.45% (above 0%: growing) | 57.04% | 0.00% | Compare |
| ING ING Group, N.V. | $90.7B | 13.3× | 6.6× | +29.83% (above 0%: growing) | +14.75% (above 0%: growing) | −26.97% (below 0%: shrinking) | 100.00% | 0.00% | |
| BCS Barclays PLC | $76.9B | 8.3× | 8.0× | +16.58% (above 0%: growing) | +45.16% (above 0%: growing) | −13.85% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| Median of peers | $151.6B | 11.3× | 10.1× | +10.51% | +31.51% | −33.43% | 80.78% | 0.00% |