Friday 6 November 2026 Export IMTE’s income statement to Excel — free account

Integrated Media Technology Limited

Integrated Media Technology Limited’s revenue for fiscal 2025 (year ended December 2025) was $71,600.00, up 18.3% from fiscal 2024.

0.34 0.01 +3.03%

Follow IMTE

Alert me

Market cap: $1.2M
P/E: 0.0×
Fwd P/E: −1.3×
Dividend yield: —
F-score: 6/9
Altman Z: −4.21
Beneish M: −2.23
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Size

Market Cap 1.18

Revenue ttm 0.70

Net income ttm (4.09)

Free cash flow ttm (1.90)

Net debt Q 0.00

Valuation

P/E 0.00

Forward P/E (1.31)

Price / sales 0.00

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 0.72

Debt / equity Q 0.00

Interest coverage Q 0.00

Growth

Revenue growth Q +8,120.00%

Operating income growth Q —

EPS, this year —

EPS, next year A —

Revenue, next year A +648.12%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years

EV/Sales against its own 10 years 70.91%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	0	1	0	0
Receivables	10	0	1	1
Inventory	4	3	—	—
Other	8	0	—	—
	21	4	1	1

	2022	2023	2024	2025
Payables	1	1	1	2
ST’ Debt	—	—	—	—
Other	2	1	1	0
	7	2	16	2

Compound Annual Growth %

	10y	5y	3y
Sales	(34.31%)	(43.15%)	(41.86%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	5.42%	32.22%	(22.04%)

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(0.08)
’24	—	—	—	—	(0.40)
’23	—	—	—	—	(8.25)
’22	—	—	—	—	(4.86)
’21	—	—	—	—	(5.30)
’20	—	—	—	—	(16.10)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0
’24	—	—	—	—	0
’23	—	—	—	—	0
’22	—	—	—	—	0
’21	—	—	—	—	0
’20	—	—	—	—	1

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0
’24	—	—	—	—	(1)
’23	—	—	—	—	3
’22	—	—	—	—	(17)
’21	—	—	—	—	(6)
’20	—	—	—	—	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	0	—	0	0
’24	—	(1)	—	(1)	(1)
’23	—	0	—	3	3
’22	—	(19)	—	(13)	(18)
’21	—	(8)	(3)	(6)	(7)
’20	—	(2)	—	(9)	(9)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
												Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	10	4	1	1	1	0	0	0	0	0		(42.5%)	—	—	—	—
	Gross margin, %	58.06	(10.90)	45.36	20.91	24.82	22.61	(30.49)	30.00	49.75	53.91		(4.1) pt	Powerpack Integrated Media Technology Limited’s next three years, line by line See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	4	1	(13)	(12)	(7)	(5)	(11)	(18)	(2)	0		n/m
	EBT margin, %	40.30	26.13	(1,309.99)	(1,300.19)	(604.35)	(3,409.44)	(2,991.63)	(4,910.38)	(2,857.85)	(374.86)		(415.2) pt
	Net income	3	0	(13)	(12)	(7)	(5)	(11)	(18)	(2)	0		n/m
Per share, $
Per share, $	Revenue	3.92	1.67	3.68	2.63	2.80	0.18	0.23	0.17	0.02	0.02		(44.1%)
	Earnings	1.12	0.49	(44.30)	(32.20)	(16.10)	(5.30)	(4.86)	(8.25)	(0.40)	(0.08)		n/m
	Cash flow	(0.34)	1.41	(19.03)	(11.42)	(9.93)	(7.22)	(10.92)	1.28	(0.31)	0.00		(41.1%)
	Capex	0.00	0.00	(9.19)	(3.77)	(11.80)	(0.63)	(0.30)	0.00	0.00	0.00		n/m
	Free cash flow	(0.34)	1.41	(28.22)	(15.19)	(21.73)	(7.85)	(11.23)	1.28	(0.31)	0.00		(41.1%)
	Book value	3.95	4.57	46.13	0.16	7.86	12.64	18.38	7.47	4.07	3.98		+0.1%
	Shares, m	3	3	0	0	0	1	2	2	3	3		+3.0%
Valuation, ×
Valuation, ×	P/E	529.14	2.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		53.1
	P/S	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0
	EV/Sales	0.00	0.00	0.00	2.20	2.06	4.79	10.48	21.16	6.31	6.44		5.3
	EV/FCF	0.00	0.00	0.00	(0.31)	(0.22)	(0.20)	(0.11)	(0.51)	(0.39)	(2.37)		(0.4)
Cash, $m
Cash, $m	Operating cash flow	(1)	4	(5)	(4)	(4)	(6)	(17)	3	(1)	0		(39.3%)
	Capex	(3)	(2)	(2)	(1)	(5)	(1)	0	0	—	—		(72.1%)
	Free cash flow	(1)	4	(8)	(5)	(9)	(7)	(18)	3	(1)	0		(39.3%)
Balance, $m
Balance, $m	Working capital	6	4	1	(9)	1	(5)	14	1	(15)	(1)		n/m
	Net debt	1	11	3	4	0	1	0	10	0	0		n/m
	Shareholders’ equity	10	12	12	0	3	10	29	17	14	14		+3.1%
Returns, %
Returns, %	ROA	9.20	8.26	(46.84)	(65.29)	(60.77)	(31.19)	(34.57)	(48.54)	(4.51)	(1.16)		(10.4) pt
	ROIC	0.00	0.00	(23.54)	(110.38)	(49.30)	(28.28)	(16.31)	(46.56)	(4.35)	1.06		+1.1 pt
	ROE	29.13	11.55	(97.38)	(174.37)	(402.55)	(62.50)	(50.60)	(73.52)	(8.97)	(1.94)		(31.1) pt
People
People	Employees	—	—	74	53	74	13	15	—	—	5		(32.0%)
	Revenue/emp, $m	0.00	0.00	0.01	0.02	0.02	0.01	0.02	0.00	0.00	0.01		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2018 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
DAIO Data I/O Corporation	$24.6M	— (loss-making)	— (loss-making)	−13.43% (below 0%: shrinking)	n/m	−397.95% (below 0%: shrinking)	57.00%	(14.06%)	Compare
REFR Research Frontiers Incorporated	$12.9M	— (loss-making)	— (loss-making)	−78.56% (below 0%: shrinking)	n/m	−208.08% (below 0%: shrinking)	(517.32%)	(672.53%)	Compare
OST Ostin Technology Group Co., Ltd.	$10.2M	— (loss-making)	—	−60.75% (below 0%: shrinking)	−100.00% (below 0%: shrinking)	−72.90% (below 0%: shrinking)	2.02%	0.00%	Compare
WETH Wetouch Technology Inc.	$10.2M	1.1×	—	+12.74% (above 0%: growing)	−5.26% (below 0%: shrinking)	+87.69% (above 0%: growing)	34.88%	22.61%	Compare
NEON Neonode Inc.	$10.1M	1.2×	— (loss-making)	−20.37% (below 0%: shrinking)	n/m	−9.97% (below 0%: shrinking)	98.11%	(486.58%)	Compare
GAUZ Gauzy Ltd.	$7.5M	— (loss-making)	— (loss-making)	−17.84% (below 0%: shrinking)	n/m	+54.56% (above 0%: growing)	21.37%	(62.38%)	Compare
MSAI MultiSensor AI Holdings, Inc.	$6.7M	— (loss-making)	— (loss-making)	+19.45% (above 0%: growing)	n/m	−105.04% (below 0%: shrinking)	45.78%	(153.45%)	Compare
MTEK Maris-Tech Ltd.	$2.8M	— (loss-making)	—	−10.33% (below 0%: shrinking)	n/m	−137.39% (below 0%: shrinking)	(36.00%)	0.00%	Compare
IMTE Integrated Media Technology Limited	$1.2M	— (loss-making)	— (loss-making)	+8,120.00% (above 0%: growing)	n/m	−100.35% (below 0%: shrinking)	(231.44%)	0.00%
Median of peers	$10.1M	—	—	−15.63%	—	−88.97%	28.13%	(38.22%)

All 44 Electronic Components stocks →