Friday 6 November 2026
Export ELTK’s income statement to Excel — free account
Eltek Ltd.
ELTK Technology Electronic Components
Eltek Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $51.8 million, up 11.3% from fiscal 2024.
- Revenue
- −7.94%
- EPS
- −920.0%
- Free cash flow
- +94.4%
Quarter to June 2026, against a year earlier
6.02
0.23
−3.68%
Follow ELTK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 37 | 33 | 34 | 35 | 37 | 34 | 40 | 47 | 47 | 52 | 48 | +3.8% | 59 | — | — | +13.9% | |
| Gross margin, % | 7.60 | 4.05 | 7.65 | 17.26 | 21.08 | 20.39 | 20.86 | 28.06 | 22.22 | 15.42 | (0.13) | +7.8 pt | ||||||
| EBT | (3) | (4) | (3) | 2 | 3 | 2 | 4 | 8 | 5 | 1 | (7) | n/m | ||||||
| EBT margin, % | (6.93) | (11.30) | (7.50) | 5.37 | 7.30 | 4.44 | 9.73 | 16.53 | 10.95 | 2.07 | (14.86) | +9.0 pt | ||||||
| Net income | (4) | (4) | (3) | 2 | 3 | 5 | 3 | 6 | 4 | 1 | (6) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.27 | 16.14 | 16.73 | 9.32 | 8.17 | 5.79 | 6.78 | 7.91 | 7.02 | 7.71 | 7.21 | (9.1%) | |||||
| Earnings | (1.80) | (1.86) | (1.28) | 0.48 | 0.58 | 0.86 | 0.55 | 1.08 | 0.64 | 0.12 | (0.91) | n/m | ||||||
| Cash flow | 0.08 | (1.70) | (0.40) | 0.69 | 0.72 | 0.66 | 0.65 | 1.50 | 0.69 | 0.17 | 0.63 | +8.6% | ||||||
| Capex | (0.37) | (0.14) | (0.31) | (0.22) | (0.24) | (0.26) | (0.52) | (0.41) | (1.43) | (0.80) | (0.62) | +8.9% | ||||||
| Free cash flow | (0.29) | (1.83) | (0.71) | 0.47 | 0.48 | 0.41 | 0.14 | 1.09 | (0.75) | (0.63) | 0.01 | +9.0% | ||||||
| Book value | 3.27 | 1.70 | 0.43 | 1.68 | 3.40 | 3.61 | 3.59 | 4.55 | 6.22 | 6.96 | 6.60 | +8.8% | ||||||
| Shares, m | 2 | 2 | 2 | 4 | 4 | 6 | 6 | 6 | 7 | 7 | 7 | +14.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 7.50 | 8.67 | 4.39 | 7.73 | 12.31 | 17.28 | 72.08 | 0.00 | 13.0 | |||||
| P/S | 0.22 | 0.27 | 0.13 | 0.39 | 0.62 | 0.64 | 0.63 | 1.66 | 1.58 | 1.12 | 0.83 | 0.7 | ||||||
| P/B | 1.21 | 2.51 | 4.88 | 2.14 | 1.48 | 1.03 | 1.18 | 2.89 | 1.78 | 1.24 | 0.91 | 2.0 | ||||||
| EV/Sales | 0.31 | 0.51 | 0.38 | 0.51 | 0.55 | 0.50 | 0.53 | 1.44 | 1.24 | 0.92 | 0.64 | 0.7 | ||||||
| EV/FCF | (19.83) | (4.44) | (8.75) | 10.29 | 9.42 | 7.29 | 27.58 | 10.56 | (5.02) | (4.44) | (4.76) | 2.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (3) | (1) | 3 | 3 | 4 | 4 | 9 | 5 | 1 | 4 | +24.0% | |||||
| Capex | (1) | 0 | (1) | (1) | (1) | (1) | (3) | (2) | (10) | (5) | (4) | +24.4% | ||||||
| Free cash flow | (1) | (4) | (1) | 2 | 2 | 2 | 1 | 6 | (5) | (4) | 0 | +24.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 0 | (5) | (5) | (1) | 9 | 13 | 13 | 16 | 26 | 25 | 18 | n/m | |||||
| Net debt | 4 | 8 | 9 | 4 | (3) | (5) | (4) | (12) | (17) | (12) | (12) | n/m | ||||||
| Shareholders’ equity | 7 | 3 | 1 | 6 | 15 | 21 | 21 | 27 | 41 | 47 | 44 | +24.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (15.91) | (17.85) | (12.94) | 8.75 | 9.00 | 12.93 | 7.63 | 14.41 | 7.87 | 1.31 | (8.92) | +17.2 pt | |||||
| ROIC | (12.22) | (18.63) | (13.67) | 8.16 | 14.92 | 7.42 | 10.84 | 30.95 | 11.46 | 4.24 | (10.74) | +16.5 pt | ||||||
| ROE | (42.94) | (74.80) | (120.11) | 50.15 | 24.22 | 27.73 | 15.18 | 26.53 | 12.41 | 1.88 | (13.79) | +44.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 354 | 329 | 316 | 283 | 285 | 260 | 294 | 333 | 329 | — | — | (0.9%) | |||||
| Revenue/emp, $m | 0.10 | 0.10 | 0.11 | 0.12 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Eltek Ltd. vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CPSH CPS Technologies Corp. | $69.8M | — (loss-making) | 359× | +2.85% (above 0%: growing) | −71.83% (below 0%: shrinking) | −601.34% (below 0%: shrinking) | 14.79% | (3.11%) | Compare |
| KULR KULR Technology Group, Inc. | $66.2M | — (loss-making) | — (loss-making) | −43.05% (below 0%: shrinking) | n/m | +75.36% (above 0%: growing) | (30.71%) | (538.63%) | Compare |
| DSWL Deswell Industries, Inc. | $47.0M | 5.1× | — | −5.16% (below 0%: shrinking) | n/m | +833.46% (above 0%: growing) | 19.51% | 0.00% | Compare |
| LINK Interlink Electronics, Inc. | $46.0M | — (loss-making) | — (loss-making) | +10.43% (above 0%: growing) | +130.88% (above 0%: growing) | −100.70% (below 0%: shrinking) | 44.35% | 6.53% | Compare |
| ELTK Eltek Ltd. | $40.5M | — (loss-making) | 8.4× | −7.94% (below 0%: shrinking) | n/m | +94.44% (above 0%: growing) | (8.36%) | (22.07%) | |
| DAIO Data I/O Corporation | $24.6M | — (loss-making) | — (loss-making) | −13.43% (below 0%: shrinking) | n/m | −397.95% (below 0%: shrinking) | 57.00% | (14.06%) | Compare |
| REFR Research Frontiers Incorporated | $12.9M | — (loss-making) | — (loss-making) | −78.56% (below 0%: shrinking) | n/m | −208.08% (below 0%: shrinking) | (517.32%) | (672.53%) | Compare |
| WETH Wetouch Technology Inc. | $10.2M | 1.1× | — | +12.74% (above 0%: growing) | −5.26% (below 0%: shrinking) | +87.69% (above 0%: growing) | 34.88% | 22.61% | Compare |
| NEON Neonode Inc. | $10.1M | 1.2× | — (loss-making) | −20.37% (below 0%: shrinking) | n/m | −9.97% (below 0%: shrinking) | 98.11% | (486.58%) | Compare |
| Median of peers | $35.3M | 1.2× | — | −9.29% | −5.26% | −55.33% | 27.20% | (8.58%) |