Research Frontiers Incorporated

REFR Technology Electronic Components

Research Frontiers Incorporated’s revenue for fiscal 2025 (year ended December 2025) was $1.1 million, down 16.0% from fiscal 2024.

Revenue
−78.6%
EPS
0.00%
Free cash flow
−208.1%

Quarter to September 2026, against a year earlier

0.37 0.01 −2.63%
Market cap
$12.9M
P/E
0.0×
Fwd P/E
−22.9×
Dividend yield
—
F-score
3/9
Altman Z
−61.46
Beneish M
n/a
Dividend safety
n/a

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 22.02%

Capital & Financial Ratios $m

Size
Market Cap 12.86
Revenue ttm 0.37
Net income ttm (2.46)
Free cash flow ttm (1.86)
Net debt Q (0.64)
Valuation
P/E 0.00
Forward P/E (22.90) (negative: loss-making)
Price / sales 34.70 (above 10: high)
Forward P/S Powerpack
Price / FCF 0.00
Price / book 21.05 (above 6: high)
Financial health
Current ratio Q 2.21 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q −78.56% (below 0%: shrinking)
Operating income growth Q −70.49% (below 0%: shrinking)
EPS, this year —
EPS, next year A —
Revenue, next year A −57.24% (below 0%: weak)
EPS, past 5 yrs —
EPS, next 5 yrs A +30.00% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/S against its own 10 years 24.86%
10-year low 10-year high
P/B against its own 10 years 78.62%
10-year low 10-year high
EV/Sales against its own 10 years 25.05%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2 2 1 1
Receivables 1 1 0 0
Inventory — — — —
Other — — — —
4 3 1 1
2023 2024 2025 Q'26
Payables 0 0 0 0
ST’ Debt — — — —
Other — — — —
0 0 0 0

Compound Annual Growth %

10y 5y 3y
Sales (5.66%) 6.24% 27.60%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value (20.34%) (29.41%) (42.05%)

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 (0.02) (0.02) (0.01) — —
’25 (0.01) (0.02) (0.01) (0.02) (0.06)
’24 (0.01) 0.00 0.00 (0.02) (0.04)
’23 (0.01) (0.01) (0.01) (0.01) (0.06)
’22 (0.02) (0.02) (0.02) (0.02) (0.08)
’21 (0.02) (0.02) 0.00 (0.02) (0.06)
’20 (0.02) (0.01) (0.01) (0.03) (0.07)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 0 0 0 — —
’25 1 0 0 0 1
’24 0 0 0 0 1
’23 0 0 0 0 1
’22 0 0 0 0 1
’21 0 0 1 0 1
’20 0 0 0 0 1
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) 0 0 — —
’25 (1) 0 0 0 (1)
’24 0 0 0 0 (1)
’23 (1) (1) (1) (1) (2)
’22 0 (1) (1) (1) (2)
’21 (1) (1) 0 0 (2)
’20 (1) 0 0 (1) (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (1) 0 0 — —
’25 (1) 0 0 0 (1)
’24 0 0 0 0 (1)
’23 (1) (1) (1) (1) (2)
’22 0 (1) (1) (1) (2)
’21 (1) (1) 0 0 (2)
’20 (1) 0 0 (1) (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1 2 1 2 1 1 1 1 1 1 0 (1.1%) — — — —
Gross margin, % (230.59) (107.28) (104.45) (135.15) (235.26) (99.67) (373.54) (159.41) (65.29) (135.87) (528.07) +94.7 pt
EBT (4) (2) (3) (4) (2) (2) (3) (2) (1) (2) (2) (7.8%)
EBT margin, % (342.88) (159.96) (180.44) (243.54) (282.55) (146.19) (494.59) (209.81) (98.20) (182.45) (662.16) +160.4 pt
Net income (4) (2) (3) (4) (2) (2) (3) (2) (1) (2) (2) (7.8%)
Per share, $
Per share, $ Revenue 0.05 0.06 0.06 0.05 0.03 0.04 0.02 0.03 0.04 0.03 0.01 (4.7%)
Earnings (0.18) (0.10) (0.10) (0.13) (0.07) (0.06) (0.08) (0.06) (0.04) (0.06) (0.07) (11.5%)
Cash flow (0.17) (0.06) (0.08) (0.07) (0.07) (0.06) (0.07) (0.07) (0.02) (0.04) (0.05) (14.8%)
Capex 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 n/m
Free cash flow (0.17) (0.06) (0.08) (0.07) (0.07) (0.06) (0.07) (0.07) (0.02) (0.04) (0.05) (14.8%)
Book value 0.20 0.11 0.12 0.24 0.17 0.12 0.15 0.11 0.08 0.03 0.02 (19.9%)
Shares, m 24 24 26 30 31 32 32 33 34 34 34 +3.8%
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.0
P/S 34.62 16.57 27.20 57.76 106.81 43.10 122.43 37.52 42.92 39.31 34.70 52.8
P/B 8.73 9.74 13.06 12.80 16.61 14.39 13.77 9.70 22.01 47.21 21.05 16.8
EV/Sales 32.02 15.42 25.20 53.54 101.05 40.70 114.59 34.80 41.42 38.72 32.97 49.7
EV/FCF (9.87) (15.75) (18.02) (38.99) (36.31) (28.47) (28.31) (13.78) (70.00) (32.64) (6.59) (29.2)
Cash, $m
Cash, $m Operating cash flow (4) (1) (2) (2) (2) (2) (2) (2) (1) (1) (2) (11.5%)
Capex 0 0 0 0 0 0 0 0 0 0 0 (20.8%)
Free cash flow (4) (1) (2) (2) (2) (2) (2) (2) (1) (1) (2) (11.5%)
Balance, $m
Balance, $m Working capital 4 2 3 7 5 4 5 3 2 1 1 (16.4%)
Net debt (3) (2) (3) (7) (5) (3) (4) (2) (2) (1) (1) (16.1%)
Shareholders’ equity 5 3 3 7 5 4 5 4 3 1 1 (16.8%)
Returns, %
Returns, % ROA (57.21) (59.20) (77.41) (61.86) (32.39) (34.37) (53.86) (41.41) (33.24) (65.03) (104.13) (7.8) pt
ROIC (157.84) (182.21) (1,161.70) (424.11) (290.61) (151.46) (289.87) (121.99) (147.71) (494.85) 0.00 (337.0) pt
ROE (60.63) (64.61) (94.80) (75.01) (37.81) (40.53) (62.22) (45.90) (42.84) (115.64) (233.07) (55.0) pt
People
People Employees 11 7 9 8 6 6 6 6 6 5 — (8.4%)
Revenue/emp, $m 0.11 0.22 0.17 0.20 0.14 0.21 0.09 0.15 0.22 0.22 — +8.0%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Research Frontiers Incorporated vs peers in Electronic Components (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DSWL Deswell Industries, Inc. $47.0M 5.1× — −5.16% (below 0%: shrinking) n/m +833.46% (above 0%: growing) 19.51% 0.00% Compare
ELTK Eltek Ltd. $40.5M — (loss-making) 8.4× −7.94% (below 0%: shrinking) n/m +94.44% (above 0%: growing) (8.36%) (22.07%) Compare
DAIO Data I/O Corporation $24.6M — (loss-making) — (loss-making) −13.43% (below 0%: shrinking) n/m −397.95% (below 0%: shrinking) 57.00% (14.06%) Compare
REFR Research Frontiers Incorporated $12.9M — (loss-making) — (loss-making) −78.56% (below 0%: shrinking) n/m −208.08% (below 0%: shrinking) (517.32%) (672.53%)
WETH Wetouch Technology Inc. $10.2M 1.1× — +12.74% (above 0%: growing) −5.26% (below 0%: shrinking) +87.69% (above 0%: growing) 34.88% 22.61% Compare
OST Ostin Technology Group Co., Ltd. $10.2M — (loss-making) — −60.75% (below 0%: shrinking) −100.00% (below 0%: shrinking) −72.90% (below 0%: shrinking) 2.02% 0.00% Compare
NEON Neonode Inc. $10.1M 1.2× — (loss-making) −20.37% (below 0%: shrinking) n/m −9.97% (below 0%: shrinking) 98.11% (486.58%) Compare
GAUZ Gauzy Ltd. $7.5M — (loss-making) — (loss-making) −17.84% (below 0%: shrinking) n/m +54.56% (above 0%: growing) 21.37% (62.38%) Compare
MSAI MultiSensor AI Holdings, Inc. $6.7M — (loss-making) — (loss-making) +19.45% (above 0%: growing) n/m −105.04% (below 0%: shrinking) 45.78% (153.45%) Compare
Median of peers $10.2M 1.2× — −10.68% — +22.29% 28.13% (18.06%)

All 44 Electronic Components stocks →

Pay and ownership Proxy statement filed 30 April 2026

Ownership

Directors and executive officers, together 6.54%
John Nelson 6.82%
Gauzy Ltd. 5.29%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Research Frontiers Incorporated (REFR) Latest News

14 Nov

10 Oct

stockrow.com/REFR · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com