stockrow
Friday 6 November 2026
Export MTEK’s income statement to Excel — free account
Maris-Tech Ltd.
MTEK Technology Electronic Components
Maris-Tech Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $1.3 million, down 77.9% from fiscal 2024.
0.26
0.01
−3.70%
Follow MTEK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 1 | 1 | 2 | 3 | 4 | 6 | 1 | 3 | +7.0% | — | — | — | — | |
| Gross margin, % | — | — | — | 43.31 | 49.32 | 46.70 | 31.25 | 47.81 | 57.84 | (27.12) | 34.49 | (70.4) pt | ||||||
| EBT | — | — | — | (1) | (1) | (1) | (4) | (3) | (1) | (5) | (4) | +46.5% | ||||||
| EBT margin, % | — | — | — | (61.39) | (64.81) | (39.71) | (147.24) | (67.22) | (20.30) | (403.32) | (118.49) | (341.9) pt | ||||||
| Net income | — | 0 | — | (1) | (1) | (1) | (4) | (3) | (1) | (5) | (12) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.12 | 0.40 | 0.60 | 0.33 | 0.51 | 0.77 | 0.17 | 0.00 | +5.3% | |||||
| Earnings | — | — | — | (0.08) | (0.26) | (0.24) | (0.49) | (0.34) | (0.16) | (0.67) | (0.61) | +42.5% | ||||||
| Cash flow | — | — | — | (0.08) | (0.17) | (0.25) | (0.65) | (0.49) | (0.28) | (0.42) | 0.00 | +33.2% | ||||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | (0.04) | (0.01) | (0.02) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | (0.08) | (0.17) | (0.25) | (0.68) | (0.50) | (0.31) | (0.43) | 0.00 | +33.3% | ||||||
| Book value | — | — | — | (0.42) | (1.05) | (0.69) | 1.27 | 0.87 | 0.74 | 0.07 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | 7 | 2 | 3 | 8 | 8 | 8 | 8 | — | +1.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 7.48 | 7.48 | 7.48 | 1.78 | 2.54 | 12.19 | 2.80 | 0.63 | 6.0 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 0.00 | 0.57 | 1.11 | 6.31 | 14.03 | 0.59 | 3.1 | ||||||
| EV/Sales | — | — | — | 8.21 | 8.21 | 8.21 | (0.77) | 1.17 | 11.44 | 3.27 | 1.16 | 5.7 | ||||||
| EV/FCF | — | — | — | (10.45) | (10.45) | (10.45) | 0.24 | (0.24) | (3.49) | (1.19) | (0.35) | (5.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (1) | 0 | (1) | (5) | (4) | (2) | (3) | (10) | +35.4% | |||||
| Capex | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +43.5% | ||||||
| Free cash flow | — | — | — | (1) | 0 | (1) | (5) | (4) | (2) | (3) | (10) | +35.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | (1) | (1) | (1) | 10 | 7 | 5 | 2 | 3 | n/m | |||||
| Net debt | — | — | — | 3 | 2 | 2 | (8) | (4) | (2) | 1 | 0 | (11.6%) | ||||||
| Shareholders’ equity | — | — | — | (3) | (3) | (2) | 10 | 7 | 6 | 1 | 3 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | (146.81) | (97.66) | (63.31) | (47.89) | (21.94) | (11.67) | (63.55) | 0.00 | +83.3 pt | |||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | (151.15) | (65.78) | (23.58) | (162.00) | 0.00 | (162.0) pt | ||||||
| ROE | — | — | — | 0.00 | 22.70 | 33.10 | (102.21) | (32.86) | (19.42) | (168.60) | 0.00 | (168.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 10 | 11 | 12 | 13 | 12 | 16 | — | +9.9% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.10 | 0.19 | 0.21 | 0.31 | 0.51 | 0.08 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2020
Maris-Tech Ltd. vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DAIO Data I/O Corporation | $24.6M | — (loss-making) | — (loss-making) | −13.43% (below 0%: shrinking) | n/m | −397.95% (below 0%: shrinking) | 57.00% | (14.06%) | Compare |
| REFR Research Frontiers Incorporated | $12.9M | — (loss-making) | — (loss-making) | −78.56% (below 0%: shrinking) | n/m | −208.08% (below 0%: shrinking) | (517.32%) | (672.53%) | Compare |
| OST Ostin Technology Group Co., Ltd. | $10.2M | — (loss-making) | — | −60.75% (below 0%: shrinking) | −100.00% (below 0%: shrinking) | −72.90% (below 0%: shrinking) | 2.02% | 0.00% | Compare |
| WETH Wetouch Technology Inc. | $10.2M | 1.1× | — | +12.74% (above 0%: growing) | −5.26% (below 0%: shrinking) | +87.69% (above 0%: growing) | 34.88% | 22.61% | Compare |
| NEON Neonode Inc. | $10.1M | 1.2× | — (loss-making) | −20.37% (below 0%: shrinking) | n/m | −9.97% (below 0%: shrinking) | 98.11% | (486.58%) | Compare |
| GAUZ Gauzy Ltd. | $7.5M | — (loss-making) | — (loss-making) | −17.84% (below 0%: shrinking) | n/m | +54.56% (above 0%: growing) | 21.37% | (62.38%) | Compare |
| MSAI MultiSensor AI Holdings, Inc. | $6.7M | — (loss-making) | — (loss-making) | +19.45% (above 0%: growing) | n/m | −105.04% (below 0%: shrinking) | 45.78% | (153.45%) | Compare |
| MTEK Maris-Tech Ltd. | $2.8M | — (loss-making) | — | −10.33% (below 0%: shrinking) | n/m | −137.39% (below 0%: shrinking) | (36.00%) | 0.00% | |
| IMTE Integrated Media Technology Limited | $1.2M | — (loss-making) | — (loss-making) | +8,120.00% (above 0%: growing) | n/m | −100.35% (below 0%: shrinking) | (231.44%) | 0.00% | Compare |
| Median of peers | $10.1M | — | — | −15.63% | — | −86.62% | 28.13% | (38.22%) |