stockrow
Friday 6 November 2026
Export OST’s income statement to Excel — free account
Ostin Technology Group Co., Ltd.
OST Technology Electronic Components
Ostin Technology Group Co., Ltd.’s revenue for fiscal 2025 (year ended September 2025) was $39.7 million, up 22.2% from fiscal 2024.
1.70
0.00
0.00%
Follow OST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to September
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 61 | 47 | 140 | 168 | 105 | 58 | 32 | 40 | 220 | (6.1%) | — | — | — | — | |
| Gross margin, % | — | — | 7.29 | 8.53 | 8.27 | 10.35 | 11.96 | 3.57 | 5.19 | 6.40 | 9.47 | (0.9) pt | ||||||
| EBT | — | — | 0 | 1 | 3 | 3 | 0 | (11) | (10) | (10) | (3) | n/m | ||||||
| EBT margin, % | — | — | 0.59 | 1.64 | 1.93 | 1.93 | 0.42 | (18.75) | (31.32) | (25.95) | (1.43) | (26.5) pt | ||||||
| Net income | — | — | 0 | 1 | 3 | 3 | 0 | (11) | (10) | (10) | (20) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 4.55 | 3.45 | 3,458.61 | 4,141.85 | 2,238.48 | 1,027.24 | 541.05 | 17.36 | 0.00 | +21.1% | |||||
| Earnings | — | — | 0.04 | 0.06 | 69.91 | 81.37 | 4.23 | (195.00) | (168.50) | (4.38) | (0.34) | n/m | ||||||
| Cash flow | — | — | (0.11) | 0.01 | 190.73 | (436.16) | 205.94 | (46.27) | (82.38) | 0.04 | 0.00 | n/m | ||||||
| Capex | — | — | 0.00 | 0.00 | (127.83) | (128.34) | (141.59) | (124.84) | (32.21) | (3.19) | 0.00 | n/m | ||||||
| Free cash flow | — | — | (0.11) | 0.01 | 62.91 | (564.50) | 64.35 | (171.11) | (114.59) | (3.15) | 0.00 | +62.5% | ||||||
| Book value | — | — | 0.36 | 0.54 | 278.10 | 375.36 | 544.14 | 251.57 | 131.44 | 4.80 | 0.00 | +45.0% | ||||||
| Shares, m | — | — | 14 | 14 | 0 | 0 | 0 | 0 | 0 | 2 | — | (22.4%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 1,150.00 | 1,150.00 | 1,150.00 | 1,150.00 | 1,150.00 | 0.00 | 0.00 | 0.00 | 0.00 | 718.8 | |||||
| P/S | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.11 | 0.12 | 0.09 | 0.13 | 0.0 | ||||||
| EV/FCF | — | — | (8.35) | (8.35) | (8.35) | (8.35) | (1.15) | 11.31 | (1.18) | (0.84) | (1.16) | (3.2) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (1) | 0 | 8 | (18) | 10 | (3) | (5) | 0 | (11) | n/m | |||||
| Capex | — | — | (4) | (7) | (5) | (5) | (7) | (7) | (2) | (7) | (13) | +10.7% | ||||||
| Free cash flow | — | — | (1) | 0 | 3 | (23) | 3 | (10) | (7) | (7) | (24) | +26.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | (2) | (5) | (6) | (6) | 0 | (16) | (20) | (21) | (26) | +46.1% | |||||
| Net debt | — | — | 8 | 13 | 10 | 32 | 17 | 24 | 25 | 21 | 28 | +14.8% | ||||||
| Shareholders’ equity | — | — | 5 | 7 | 11 | 15 | 26 | 14 | 8 | 11 | 9 | +12.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | 2.54 | 5.43 | 4.46 | 0.30 | (19.25) | (18.70) | (19.20) | 0.00 | (19.2) pt | |||||
| ROIC | — | — | 0.00 | 0.00 | 9.95 | 4.27 | 0.66 | (16.65) | (17.90) | (18.00) | 0.00 | (18.0) pt | ||||||
| ROE | — | — | 0.00 | 12.57 | 29.31 | 23.42 | 0.97 | (55.14) | (91.57) | (106.28) | 0.00 | (106.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 272 | 256 | 226 | 243 | 352 | — | +6.7% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.00 | 0.00 | 0.62 | 0.41 | 0.25 | 0.13 | 0.11 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Sep 2025 · fundamentals updated 26 Oct 2026
Ostin Technology Group Co., Ltd. vs peers in Electronic Components (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ELTK Eltek Ltd. | $40.5M | — (loss-making) | 8.4× | −7.94% (below 0%: shrinking) | n/m | +94.44% (above 0%: growing) | (8.36%) | (22.07%) | Compare |
| DAIO Data I/O Corporation | $24.6M | — (loss-making) | — (loss-making) | −13.43% (below 0%: shrinking) | n/m | −397.95% (below 0%: shrinking) | 57.00% | (14.06%) | Compare |
| REFR Research Frontiers Incorporated | $12.9M | — (loss-making) | — (loss-making) | −78.56% (below 0%: shrinking) | n/m | −208.08% (below 0%: shrinking) | (517.32%) | (672.53%) | Compare |
| OST Ostin Technology Group Co., Ltd. | $10.2M | — (loss-making) | — | −60.75% (below 0%: shrinking) | −100.00% (below 0%: shrinking) | −72.90% (below 0%: shrinking) | 2.02% | 0.00% | |
| WETH Wetouch Technology Inc. | $10.2M | 1.1× | — | +12.74% (above 0%: growing) | −5.26% (below 0%: shrinking) | +87.69% (above 0%: growing) | 34.88% | 22.61% | Compare |
| NEON Neonode Inc. | $10.1M | 1.2× | — (loss-making) | −20.37% (below 0%: shrinking) | n/m | −9.97% (below 0%: shrinking) | 98.11% | (486.58%) | Compare |
| GAUZ Gauzy Ltd. | $7.5M | — (loss-making) | — (loss-making) | −17.84% (below 0%: shrinking) | n/m | +54.56% (above 0%: growing) | 21.37% | (62.38%) | Compare |
| MSAI MultiSensor AI Holdings, Inc. | $6.7M | — (loss-making) | — (loss-making) | +19.45% (above 0%: growing) | n/m | −105.04% (below 0%: shrinking) | 45.78% | (153.45%) | Compare |
| MTEK Maris-Tech Ltd. | $2.8M | — (loss-making) | — | −10.33% (below 0%: shrinking) | n/m | −137.39% (below 0%: shrinking) | (36.00%) | 0.00% | Compare |
| Median of peers | $10.1M | — | — | −11.88% | — | −57.50% | 28.13% | (42.22%) |