Saturday 17 October 2026 Export IMTE’s income statement to Excel — free account

Integrated Media Technology Limited

Integrated Media Technology Limited’s revenue for fiscal 2025 (year ended December 2025) was $71,600.00, up 18.3% from fiscal 2024.

0.45 0.00 0.00%

Follow IMTE

Alert me

Market cap: $1.6M
P/E: 0.0×
Fwd P/E: −1.3×
Dividend yield: —
F-score: 6/9
Altman Z: −4.21
Beneish M: −2.23
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 1.56

Revenue 0.70

Net Income (4.09)

Free Cash Flow (1.90)

Net Debt 0.00

Current Ratio 0.72

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (1.31)

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 648.12%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/Sales against its own 10 years 70.67%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2021	Powerpack
2020	Powerpack
2019	Powerpack
2018	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	0	1	0	0
Receivables	10	0	1	1
Inventory	4	3	—	—
Other	8	0	—	—
	21	4	1	1

	2022	2023	2024	2025
Payables	1	1	1	2
ST’ Debt	—	—	—	—
Other	2	1	1	0
	7	2	16	2

Compound Annual Growth %

	10y	5y	3y
Sales	(34.31%)	(43.15%)	(41.86%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	5.42%	32.22%	(22.04%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0
’24	—	—	—	—	0
’23	—	—	—	—	0
’22	—	—	—	—	0
’21	—	—	—	—	0
’20	—	—	—	—	1

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0
’24	—	—	—	—	(1)
’23	—	—	—	—	3
’22	—	—	—	—	(17)
’21	—	—	—	—	(6)
’20	—	—	—	—	(4)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	0	—	0	0
’24	—	(1)	—	(1)	(1)
’23	—	0	—	3	3
’22	—	(19)	—	(13)	(18)
’21	—	(8)	(3)	(6)	(7)
’20	—	(2)	—	(9)	(9)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(0.08)
’24	—	—	—	—	(0.50)
’23	—	—	—	—	(8.25)
’22	—	—	—	—	(5.30)
’21	—	—	—	—	(5.30)
’20	—	—	—	—	(16.10)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	56.00	18.50	53.10	26.00	33.05	5.56	1.02	1.06	0.51	Analyst estimates 2026–2028 Powerpack
	High	—	100.00	440.00	180.00	133.10	106.70	384.78	9.00	3.84	3.17
People
People	Employees	—	—	74	53	74	13	15	—	—	5
	Revenue/emp, $m	0.00	0.00	0.01	0.02	0.02	0.01	0.02	0.00	0.00	0.01
Income, $m
Income, $m	Revenue	10	4	1	1	1	0	0	0	0	0
	Gross margin, %	58.06	(10.90)	45.36	20.91	24.82	22.61	(30.49)	30.00	49.75	53.91
	EBT	4	1	(13)	(12)	(7)	(5)	(11)	(18)	(2)	0
	EBT margin, %	40.30	26.13	(1,309.99)	(1,300.19)	(604.35)	(3,409.44)	(2,991.63)	(4,910.38)	(2,857.85)	(374.86)
	Net income	3	0	(13)	(12)	(7)	(5)	(11)	(18)	(2)	0
	Depreciation	2	2	2	2	1	1	1	1	1	—
Per share, $
Per share, $	Revenue	3.92	1.67	3.68	2.63	2.80	0.18	0.23	0.17	0.02	0.02
	Earnings	1.12	0.49	(44.30)	(32.20)	(16.10)	(5.30)	(5.30)	(8.25)	(0.40)	(0.08)
	Cash flow	(0.34)	1.41	(19.03)	(11.42)	(9.93)	(7.22)	(10.92)	1.28	(0.31)	0.00
	Capex	0.00	0.00	(9.19)	(3.77)	(11.80)	(0.63)	(0.30)	0.00	0.00	0.00
	Free cash flow	(0.34)	1.41	(28.22)	(15.19)	(21.73)	(7.85)	(11.23)	1.28	(0.31)	0.00
	Book value	3.95	4.57	46.13	0.16	7.86	12.64	18.38	7.47	4.07	3.98
	Shares, m	3	3	0	0	0	1	2	2	3	3
Valuation, ×
Valuation, ×	P/E	529.14	2.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	0.00	0.00	0.00	2.20	2.06	4.79	10.48	21.16	6.31	6.44
	EV/FCF	0.00	0.00	0.00	(0.31)	(0.22)	(0.20)	(0.11)	(0.51)	(0.39)	(2.37)
Cash, $m
Cash, $m	Operating cash flow	(1)	4	(5)	(4)	(4)	(6)	(17)	3	(1)	0
	Capex	(3)	(2)	(2)	(1)	(5)	(1)	0	0	—	—
	Free cash flow	(1)	4	(8)	(5)	(9)	(7)	(18)	3	(1)	0
Balance, $m
Balance, $m	Working capital	6	4	1	(9)	1	(5)	14	1	(15)	(1)
	Total debt	3	13	4	5	2	1	5	11	0	—
	Net debt	1	11	3	4	0	1	0	10	0	0
	Shareholders’ equity	10	12	12	0	3	10	29	17	14	14
Returns, %
Returns, %	ROA	9.20	8.26	(46.84)	(65.29)	(60.77)	(31.19)	(34.57)	(48.54)	(4.51)	(1.16)
	ROIC	0.00	0.00	(23.54)	(110.38)	(49.30)	(28.28)	(16.31)	(46.56)	(4.35)	1.06
	ROE	29.13	11.55	(97.38)	(174.37)	(402.55)	(62.50)	(50.60)	(73.52)	(8.97)	(1.94)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2018

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NEON Neonode Inc.	$13.4M	1.6×	— (loss-making)	−20.37% (below 0%: shrinking)	n/m	−9.97% (below 0%: shrinking)	98.11%	(486.58%)	Compare
WETH Wetouch Technology Inc.	$13.4M	1.4×	—	+12.74% (above 0%: growing)	−5.26% (below 0%: shrinking)	+87.69% (above 0%: growing)	34.88%	22.61%	Compare
OST Ostin Technology Group Co., Ltd.	$10.2M	— (loss-making)	—	−60.75% (below 0%: shrinking)	−100.00% (below 0%: shrinking)	−72.90% (below 0%: shrinking)	2.02%	0.00%	Compare
MSAI MultiSensor AI Holdings, Inc.	$9.5M	— (loss-making)	— (loss-making)	+19.45% (above 0%: growing)	n/m	−105.04% (below 0%: shrinking)	45.78%	(153.45%)	Compare
GAUZ Gauzy Ltd.	$5.2M	— (loss-making)	— (loss-making)	−17.84% (below 0%: shrinking)	n/m	+54.56% (above 0%: growing)	21.37%	(62.38%)	Compare
VIAOY VIA optronics AG Sponsored ADR	$5.1M	— (loss-making)	— (loss-making)	+8.23% (above 0%: growing)	n/m	+23.55% (above 0%: growing)	20.96%	(8.60%)	Compare
MTEK Maris-Tech Ltd.	$4.7M	— (loss-making)	—	−10.33% (below 0%: shrinking)	n/m	−137.39% (below 0%: shrinking)	(36.00%)	0.00%	Compare
MMATQ Meta Materials Inc.	$3.5M	— (loss-making)	— (loss-making)	+131.70% (above 0%: growing)	n/m	+64.92% (above 0%: growing)	77.58%	(181.84%)	Compare
IMTE Integrated Media Technology Limited	$1.6M	— (loss-making)	— (loss-making)	+8,120.00% (above 0%: growing)	n/m	−100.35% (below 0%: shrinking)	(231.44%)	0.00%
Median of peers	$7.3M	—	—	−1.05%	—	+6.79%	28.13%	(35.49%)

All 49 Electronic Components stocks →