Saturday 17 October 2026
Export IMOS’s income statement to Excel — free account
Chipmos Technologies
IMOS Technology Semiconductors
Chipmos Technologies' revenue for fiscal 2025 (year ended December 2025) was $762.9 million, up 10.2% from fiscal 2024. In the quarter to June 2026, revenue grew 25.6%, EPS grew 256.9%, free cash flow fell 9.79% and total debt rose 7.21%, each against the same quarter a year earlier.
61.51
3.63
−5.57%
Follow IMOS
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 15.81 | 17.08 | 12.81 | 13.92 | 15.00 | 24.11 | 17.50 | 20.95 | 18.20 | 12.78 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 22.50 | 25.90 | 21.71 | 24.83 | 26.07 | 44.72 | 37.76 | 27.97 | 32.19 | 30.98 | |||||
| People | |||||||||||||||
| People | Employees | 6,214 | 5,805 | 5,889 | 5,692 | 5,472 | 5,528 | 5,290 | 5,396 | 5,898 | 5,747 | ||||
| Revenue/emp, $m | 0.09 | 0.10 | 0.10 | 0.12 | 0.15 | 0.18 | 0.14 | 0.13 | 0.12 | 0.13 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 568 | 605 | 604 | 680 | 819 | 988 | 765 | 697 | 692 | 763 | ||||
| Gross margin, % | 19.81 | 18.04 | 18.56 | 19.30 | 21.87 | 26.47 | 20.89 | 16.62 | 12.97 | 10.83 | |||||
| EBT | 52 | 52 | 58 | 101 | 106 | 218 | 131 | 74 | 50 | 19 | |||||
| EBT margin, % | 9.25 | 8.54 | 9.65 | 14.86 | 12.92 | 22.03 | 17.13 | 10.62 | 7.26 | 2.47 | |||||
| Net income | 49 | 113 | 58 | 101 | 106 | 218 | 131 | 74 | 50 | 19 | |||||
| Depreciation | 100 | 98 | 110 | 125 | 149 | 167 | 155 | 156 | 148 | 163 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 15.54 | 16.82 | 15.04 | 18.70 | 20.42 | 27.14 | 21.05 | 19.18 | 19.04 | 21.48 | ||||
| Earnings | 1.29 | 2.84 | 0.90 | 2.38 | 2.32 | 5.02 | 3.02 | 1.67 | 1.19 | 0.44 | |||||
| Cash flow | 3.00 | 3.90 | 3.36 | 5.50 | 5.27 | 7.25 | 7.71 | 5.93 | 4.98 | 3.59 | |||||
| Capex | (3.73) | (4.11) | (3.37) | (4.98) | (3.44) | (5.71) | (4.14) | (2.69) | (4.20) | (3.23) | |||||
| Free cash flow | (0.73) | (0.22) | (0.01) | 0.52 | 1.83 | 1.54 | 3.57 | 3.25 | 0.78 | 0.35 | |||||
| Book value | 13.73 | 16.99 | 14.67 | 17.96 | 18.38 | 23.91 | 22.05 | 22.24 | 20.97 | 21.53 | |||||
| Shares, m | 37 | 36 | 40 | 36 | 40 | 36 | 36 | 36 | 36 | 36 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 24.87 | 7.53 | 17.90 | 9.79 | 10.92 | 7.04 | 7.07 | 16.27 | 15.56 | 68.91 | ||||
| P/S | 1.13 | 1.24 | 1.12 | 1.21 | 1.19 | 1.29 | 1.02 | 1.40 | 0.99 | 1.38 | |||||
| P/B | 1.20 | 1.19 | 1.15 | 1.27 | 1.32 | 1.47 | 0.97 | 1.21 | 0.90 | 1.38 | |||||
| EV/Sales | 1.31 | 1.39 | 1.39 | 1.41 | 1.34 | 1.44 | 1.22 | 1.55 | 0.93 | 1.43 | |||||
| EV/FCF | 9.74 | (246.00) | (65.26) | (60.75) | 11.87 | 25.23 | 7.16 | 9.17 | 22.71 | 86.69 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 110 | 140 | 135 | 200 | 212 | 264 | 280 | 216 | 181 | 127 | ||||
| Capex | (136) | (148) | (135) | (181) | (138) | (208) | (150) | (98) | (153) | (115) | |||||
| Free cash flow | (27) | (8) | 0 | 19 | 74 | 56 | 130 | 118 | 28 | 13 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 379 | 245 | 217 | 225 | 236 | 327 | 386 | 579 | 455 | 468 | ||||
| Total debt | 333 | 359 | 320 | 325 | 275 | 366 | 479 | 514 | 430 | 517 | |||||
| Net debt | 97 | 88 | 163 | 162 | 120 | 139 | 150 | 107 | (38) | 39 | |||||
| Shareholders’ equity | 501 | 611 | 589 | 653 | 738 | 870 | 802 | 809 | 763 | 765 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 4.39 | 9.04 | 3.93 | 7.52 | 7.07 | 12.79 | 7.47 | 4.33 | 3.04 | 1.24 | ||||
| ROIC | 6.44 | 6.76 | 5.71 | 6.30 | 9.26 | 12.42 | 6.87 | 4.25 | 3.35 | 2.83 | |||||
| ROE | 7.59 | 16.96 | 7.22 | 13.51 | 12.18 | 22.14 | 13.39 | 7.98 | 5.59 | 2.30 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026
Charts ten years each
Chipmos Technologies vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| VSH Vishay Intertechnology, Inc. | $4.4B | 134× | 73.7× | +16.57% (above 0%: growing) | +1,318.92% (above 0%: growing) | +114.09% (above 0%: growing) | 23.34% | 6.02% | Compare |
| DIOD Diodes Incorporated | $3.9B | 44.1× | 39.8× | +21.66% (above 0%: growing) | +3.03% (above 0%: growing) | +31.47% (above 0%: growing) | 33.12% | 7.47% | Compare |
| POWI Power Integrations, Inc. | $2.5B | 96.7× | 112× | +2.66% (above 0%: growing) | +800.00% (above 0%: growing) | −23.62% (below 0%: shrinking) | 54.34% | 7.48% | Compare |
| NVTS Navitas Semiconductor Corporation | $2.4B | — (loss-making) | — (loss-making) | −27.34% (below 0%: shrinking) | n/m | −171.50% (below 0%: shrinking) | 38.73% | (258.24%) | Compare |
| IMOS Chipmos Technologies | $2.3B | 30.0× | — | +25.55% (above 0%: growing) | n/m | −9.79% (below 0%: shrinking) | 17.96% | 12.84% | |
| HIMX Himax Technologies, Inc. | $2.1B | 56.6× | 50.2× | +5.85% (above 0%: growing) | +10.00% (above 0%: growing) | −76.68% (below 0%: shrinking) | 33.09% | 10.80% | Compare |
| LASR nLight | $2.1B | — (loss-making) | — (loss-making) | +33.78% (above 0%: growing) | n/m | +576.25% (above 0%: growing) | 31.15% | (4.32%) | Compare |
| WOLF Wolfspeed, Inc. | $1.4B | — (loss-making) | — | — | n/m | — | 100.00% | 100.00% | Compare |
| AMBQ Ambiq Micro, Inc. | $1.3B | — (loss-making) | — (loss-making) | +89.68% (above 0%: growing) | n/m | +18.56% (above 0%: growing) | 45.03% | (25.74%) | Compare |
| Median of peers | $2.2B | 76.6× | 62.0× | +16.57% | +405.00% | +18.56% | 35.92% | 6.75% |
Chipmos Technologies (IMOS) key facts
- Strength: Chipmos Technologies' revenue for fiscal 2025 (year ended December 2025) was $762.9 million, up 10.2% from fiscal 2024.
- Chipmos Technologies (IMOS) is a Semiconductors company in the Technology sector, traded in the US as an ADR.
- As of October 16, 2026, IMOS traded at $61.51, a market capitalization of $2.3 billion.
- Chipmos Technologies pays an annual dividend of $0.78 per share, a yield of 1.27%, with a payout ratio of 38.3%.
- Return on equity was 2.30% and debt-to-equity 0.64.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.27 (grey zone) for fiscal 2025.
Chipmos Technologies (IMOS) Latest News
No news at this impact. Lower the threshold for more.