Friday 6 November 2026
Export NVTS’s income statement to Excel — free account
Navitas Semiconductor Corporation
NVTS Technology Semiconductors
Navitas Semiconductor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $45.9 million, down 44.9% from fiscal 2024.
- Revenue
- +38.4%
- EPS
- −57.7%
- Free cash flow
- −79.9%
- Total debt
- −62.3%
Quarter to September 2026, against a year earlier
8.59
0.73
+9.29%
Follow NVTS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 12 | 24 | 38 | 79 | 83 | 46 | 40 | +31.1% | 48 | 74 | 124 | +39.2% | |
| Gross margin, % | — | — | — | — | 31.35 | 45.02 | 31.49 | 39.10 | 34.02 | 31.03 | 38.61 | (0.3) pt | ||||||
| EBT | — | — | — | — | (19) | (153) | 50 | (146) | (89) | (116) | (331) | +43.5% | ||||||
| EBT margin, % | — | — | — | — | (160.68) | (643.07) | 131.97 | (184.34) | (106.66) | (252.16) | (817.97) | (91.5) pt | ||||||
| Net income | — | 0 | — | — | (19) | (153) | 73 | (146) | (85) | (117) | (331) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.73 | 0.61 | 0.28 | 0.47 | 0.46 | 0.22 | 0.15 | (21.1%) | |||||
| Earnings | — | — | — | — | (1.17) | (3.90) | 0.56 | (0.86) | (0.46) | (0.57) | (1.38) | (13.4%) | ||||||
| Cash flow | — | — | — | — | (1.27) | (1.06) | (0.33) | (0.24) | (0.32) | (0.21) | (0.29) | (30.3%) | ||||||
| Capex | — | — | — | — | (0.01) | (0.05) | (0.03) | (0.03) | (0.04) | (0.01) | (0.01) | (13.3%) | ||||||
| Free cash flow | — | — | — | — | (1.28) | (1.12) | (0.37) | (0.27) | (0.36) | (0.22) | (0.29) | (30.0%) | ||||||
| Book value | — | — | — | — | (4.46) | 1.67 | 2.88 | 2.25 | 1.91 | 2.16 | 2.95 | n/m | ||||||
| Shares, m | — | — | — | — | 16 | 39 | 134 | 169 | 182 | 206 | 234 | +66.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 5.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.9 | |||||
| P/S | — | — | — | — | 0.00 | 28.07 | 12.72 | 16.22 | 7.82 | 31.97 | 51.77 | 16.1 | ||||||
| P/B | — | — | — | — | 0.00 | 10.17 | 1.25 | 3.39 | 1.87 | 3.31 | 2.71 | 3.3 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 17.06 | 10.03 | 14.42 | 6.86 | 26.89 | 38.70 | 12.5 | ||||||
| EV/FCF | — | — | — | — | 0.00 | (9.25) | (7.75) | (24.81) | (8.71) | (27.88) | (20.48) | (13.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (21) | (42) | (44) | (41) | (59) | (43) | (75) | +15.8% | |||||
| Capex | — | — | — | — | 0 | (2) | (5) | (5) | (7) | (1) | (1) | +44.1% | ||||||
| Free cash flow | — | — | — | — | (21) | (44) | (49) | (46) | (66) | (44) | (76) | +16.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 41 | 281 | 122 | 158 | 101 | 208 | 541 | +38.6% | |||||
| Net debt | — | — | — | — | (33) | (261) | (110) | (152) | (88) | (238) | (531) | +48.6% | ||||||
| Shareholders’ equity | — | — | — | — | (72) | 66 | 385 | 381 | 348 | 444 | 772 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (78.52) | (88.74) | 20.51 | (31.93) | (19.33) | (26.27) | (53.36) | +52.3 pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | (28.16) | (32.28) | (31.44) | (32.77) | (33.99) | (32.8) pt | ||||||
| ROE | — | — | — | — | 552.96 | 4,433.36 | 32.83 | (38.00) | (23.22) | (29.55) | (57.92) | (582.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 4 | 162 | 230 | 314 | 280 | 190 | — | +116.4% | |||||
| Revenue/emp, $m | — | — | — | — | 2.96 | 0.15 | 0.16 | 0.25 | 0.30 | 0.24 | — | (39.4%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Navitas Semiconductor Corporation vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SYNA Synaptics Incorporated | $4.6B | — (loss-making) | — (loss-making) | +0.51% (above 0%: growing) | n/m | −342.22% (below 0%: shrinking) | 47.76% | (4.32%) | Compare |
| VSH Vishay Intertechnology, Inc. | $3.4B | 34.1× | 31.7× | +23.82% (above 0%: growing) | n/m | +504.83% (above 0%: growing) | 25.48% | 9.42% | Compare |
| DIOD Diodes Incorporated | $3.2B | 27.6× | 24.0× | +35.81% (above 0%: growing) | +206.45% (above 0%: growing) | −29.66% (below 0%: shrinking) | 36.14% | 11.91% | Compare |
| POWI Power Integrations, Inc. | $2.2B | 48.2× | 60.7× | +5.51% (above 0%: growing) | n/m | +50.14% (above 0%: growing) | 55.56% | 15.24% | Compare |
| NVTS Navitas Semiconductor Corporation | $2.1B | — (loss-making) | — (loss-making) | +38.36% (above 0%: growing) | n/m | −79.86% (below 0%: shrinking) | 39.35% | (245.72%) | |
| LASR nLight | $1.7B | — (loss-making) | — (loss-making) | +33.78% (above 0%: growing) | n/m | +576.25% (above 0%: growing) | 31.15% | (4.32%) | Compare |
| IMOS Chipmos Technologies | $1.5B | 20.9× | — | +25.55% (above 0%: growing) | n/m | −9.79% (below 0%: shrinking) | 17.96% | 12.84% | Compare |
| HIMX Himax Technologies, Inc. | $1.3B | 37.9× | 25.0× | +5.85% (above 0%: growing) | +10.00% (above 0%: growing) | −76.68% (below 0%: shrinking) | 33.09% | 10.80% | Compare |
| WOLF Wolfspeed, Inc. | $1.1B | — (loss-making) | — | — | n/m | — | 100.00% | 100.00% | Compare |
| Median of peers | $1.9B | 34.1× | 28.4× | +23.82% | — | −9.79% | 34.62% | 11.36% |
Pay and ownership Proxy statement filed 11 May 2026
Ownership
Directors and executive officers, together
12.40%
Ranbir Singh
8.00%
BlackRock, Inc.
6.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Navitas Semiconductor Corporation (NVTS) Latest News
4 Nov
3 Nov
23 Oct
15 Oct
14 Oct
NVTS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score