Saturday 17 October 2026 Export NVTS’s income statement to Excel — free account

Navitas Semiconductor Corporation

Navitas Semiconductor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $45.9 million, down 44.9% from fiscal 2024. In the quarter to June 2026, revenue fell 27.3%, EPS fell 280.0%, free cash flow fell 171.5% and total debt fell 53.3%, each against the same quarter a year earlier.

8.34 0.89 −9.64%

Follow NVTS

Alert me

Market cap: $2.4B
P/E: 0.0×
Fwd P/E: −52.4×
Dividend yield: —
F-score: 1/9
Altman Z: 13.98
Beneish M: −4.45
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 150.69

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	3	7	—	2	2	—	4	—	—	—	—	—

Insider Ownership 6.19%

Capital & Financial Ratios $m

Market Cap 2,410.00

Revenue 36.54

Net Income (313.05)

Free Cash Flow (67.80)

Net Debt (557.12)

Current Ratio 21.79

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (52.40)

P/S ratio 54.93

P/B ratio 2.50

Past 5Y EPS Growth —

This Y EPS Growth 24.86%

Next Y EPS Growth 17.93%

Next Y revenue growth 3.86%

Next 5Y EPS Growth 30.18%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 88.78%

10-year low 10-year high

P/B against its own 10 years 35.56%

10-year low 10-year high

EV/Sales against its own 10 years 86.12%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	152	88	239	557
Receivables	26	14	4	5
Inventory	22	15	13	20
Other	—	—	—	1
	206	122	260	602

	2023	2024	2025	Q'26
Payables	25	11	22	20
ST’ Debt	—	—	—	—
Other	—	—	23	—
	48	21	52	28

Compound Annual Growth %

	10y	5y	3y
Sales	—	31.12%	6.56%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	4.86%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	9	11	—	—	—
’25	14	14	10	7	46
’24	23	20	22	18	83
’23	13	18	22	26	79
’22	7	9	10	12	38
’21	5	5	6	7	24

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(16)	(32)	—	—	—
’25	(14)	(11)	(10)	(8)	(43)
’24	(20)	(15)	(14)	(10)	(59)
’23	(8)	(9)	0	(24)	(41)
’22	(11)	(8)	(17)	(9)	(44)
’21	(6)	(8)	(11)	(17)	(42)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(17)	(32)	—	—	—
’25	(14)	(12)	(11)	(8)	(44)
’24	(23)	(18)	(14)	(11)	(66)
’23	(9)	(10)	(2)	(25)	(46)
’22	(11)	(10)	(18)	(10)	(49)
’21	(6)	(8)	(12)	(18)	(44)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.15)	(0.95)	—	—	—
’25	(0.09)	(0.25)	(0.09)	(0.14)	(0.57)
’24	(0.02)	(0.12)	(0.10)	(0.21)	(0.46)
’23	(0.39)	(0.35)	0.04	(0.18)	(0.86)
’22	0.61	0.26	(0.24)	(0.04)	0.51
’21	(0.37)	(0.89)	(0.37)	(1.23)	(3.90)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	11.73	3.11	3.53	1.75	1.52	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	22.19	17.34	11.17	7.92	17.79
People
People	Employees	—	—	—	—	4	162	230	314	280	190
	Revenue/emp, $m	—	—	—	—	2.96	0.15	0.16	0.25	0.30	0.24
Income, $m
Income, $m	Revenue	—	—	—	—	12	24	38	79	83	46
	Gross margin, %	—	—	—	—	31.35	45.02	31.49	39.10	34.02	31.03
	EBT	—	—	—	—	(19)	(153)	50	(146)	(89)	(116)
	EBT margin, %	—	—	—	—	(160.68)	(643.07)	131.97	(184.34)	(106.66)	(252.16)
	Net income	—	0	—	—	(19)	(153)	73	(146)	(85)	(117)
	Depreciation	—	—	—	—	1	1	8	21	22	22
Per share, $
Per share, $	Revenue	—	—	—	—	0.73	0.61	0.28	0.47	0.46	0.22
	Earnings	—	—	—	—	(1.17)	(3.90)	0.56	(0.86)	(0.46)	(0.57)
	Cash flow	—	—	—	—	(1.27)	(1.06)	(0.33)	(0.24)	(0.32)	(0.21)
	Capex	—	—	—	—	(0.01)	(0.05)	(0.03)	(0.03)	(0.04)	(0.01)
	Free cash flow	—	—	—	—	(1.28)	(1.12)	(0.37)	(0.27)	(0.36)	(0.22)
	Book value	—	—	—	—	(4.46)	1.67	2.88	2.25	1.91	2.16
	Shares, m	—	—	—	—	16	39	134	169	182	206
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	5.47	0.00	0.00	0.00
	P/S	—	—	—	—	0.00	28.07	12.72	16.22	7.82	31.97
	P/B	—	—	—	—	0.00	10.17	1.25	3.39	1.87	3.31
	EV/Sales	—	—	—	—	0.00	17.06	10.03	14.42	6.86	26.89
	EV/FCF	—	—	—	—	0.00	(9.25)	(7.75)	(24.81)	(8.71)	(27.88)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	(21)	(42)	(44)	(41)	(59)	(43)
	Capex	—	—	—	—	0	(2)	(5)	(5)	(7)	(1)
	Free cash flow	—	—	—	—	(21)	(44)	(49)	(46)	(66)	(44)
Balance, $m
Balance, $m	Working capital	—	—	—	—	41	281	122	158	101	208
	Total debt	—	—	—	—	6	7	—	—	—	0
	Net debt	—	—	—	—	(33)	(261)	(110)	(152)	(88)	(238)
	Shareholders’ equity	—	—	—	—	(72)	66	385	381	348	444
Returns, %
Returns, %	ROA	—	—	—	—	(78.52)	(88.74)	20.51	(31.93)	(19.33)	(26.27)
	ROIC	—	—	—	—	0.00	0.00	(28.16)	(32.28)	(31.44)	(32.77)
	ROE	—	—	—	—	552.96	4,433.36	32.83	(38.00)	(23.22)	(29.55)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
VSH Vishay Intertechnology, Inc.	$4.4B	134×	73.7×	+16.57% (above 0%: growing)	+1,318.92% (above 0%: growing)	+114.09% (above 0%: growing)	23.34%	6.02%	Compare
DIOD Diodes Incorporated	$3.9B	44.1×	39.8×	+21.66% (above 0%: growing)	+3.03% (above 0%: growing)	+31.47% (above 0%: growing)	33.12%	7.47%	Compare
POWI Power Integrations, Inc.	$2.5B	96.7×	112×	+2.66% (above 0%: growing)	+800.00% (above 0%: growing)	−23.62% (below 0%: shrinking)	54.34%	7.48%	Compare
NVTS Navitas Semiconductor Corporation	$2.4B	— (loss-making)	— (loss-making)	−27.34% (below 0%: shrinking)	n/m	−171.50% (below 0%: shrinking)	38.73%	(258.24%)
IMOS Chipmos Technologies	$2.3B	30.0×	—	+25.55% (above 0%: growing)	n/m	−9.79% (below 0%: shrinking)	17.96%	12.84%	Compare
HIMX Himax Technologies, Inc.	$2.1B	56.6×	50.2×	+5.85% (above 0%: growing)	+10.00% (above 0%: growing)	−76.68% (below 0%: shrinking)	33.09%	10.80%	Compare
LASR nLight	$2.1B	— (loss-making)	— (loss-making)	+33.78% (above 0%: growing)	n/m	+576.25% (above 0%: growing)	31.15%	(4.32%)	Compare
WOLF Wolfspeed, Inc.	$1.4B	— (loss-making)	—	—	n/m	—	100.00%	100.00%	Compare
AMBQ Ambiq Micro, Inc.	$1.3B	— (loss-making)	— (loss-making)	+89.68% (above 0%: growing)	n/m	+18.56% (above 0%: growing)	45.03%	(25.74%)	Compare
Median of peers	$2.2B	56.6×	62.0×	+21.66%	+405.00%	+18.56%	33.11%	7.48%

All 67 Semiconductors stocks →

Navitas Semiconductor Corporation (NVTS) key facts

Concern: Navitas Semiconductor Corporation’s revenue for fiscal 2025 (year ended December 2025) was $45.9 million, down 44.9% from fiscal 2024.
Navitas Semiconductor Corporation (NVTS) is a Semiconductors company in the Technology sector, listed on Nasdaq.
As of October 16, 2026, NVTS traded at $8.34, a market capitalization of $2.4 billion.
Return on equity was −29.6% and debt-to-equity 0.00.
Its Piotroski F-score is 1 out of 9 and its Altman Z-score is 13.98 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.