Friday 6 November 2026
Export HIMX’s income statement to Excel — free account
Himax Technologies, Inc.
HIMX Technology Semiconductors
Himax Technologies, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $832.2 million, down 8.23% from fiscal 2024.
- Revenue
- +5.85%
- EPS
- +10.0%
- Free cash flow
- −76.7%
- Total debt
- +1,725.4%
Quarter to June 2026, against a year earlier
8.44
0.76
+9.90%
Follow HIMX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 803 | 685 | 724 | 672 | 887 | 1,547 | 1,201 | 945 | 907 | 832 | 829 | +0.4% | 949 | 1,231 | 1,612 | +24.7% | |
| Gross margin, % | 24.20 | 24.38 | 23.34 | 20.53 | 24.88 | 48.39 | 40.55 | 27.87 | 30.46 | 30.57 | 31.07 | +6.4 pt | ||||||
| EBT | 59 | 30 | 7 | (16) | 57 | 545 | 277 | 44 | 77 | 55 | 44 | (0.9%) | ||||||
| EBT margin, % | 7.40 | 4.39 | 0.97 | (2.35) | 6.41 | 35.20 | 23.02 | 4.70 | 8.53 | 6.59 | 5.35 | (0.8) pt | ||||||
| Net income | 49 | 26 | 6 | (16) | 45 | 434 | 235 | 49 | 80 | 45 | 37 | (0.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.66 | 3.97 | 4.19 | 3.89 | 5.13 | 8.86 | 6.88 | 5.42 | 5.19 | 4.77 | 4.75 | +0.3% | |||||
| Earnings | 0.30 | 0.16 | 0.05 | (0.08) | 0.27 | 2.50 | 1.36 | 0.29 | 0.46 | 0.25 | 0.21 | (1.9%) | ||||||
| Cash flow | 0.49 | 0.17 | 0.02 | 0.04 | 0.59 | 2.22 | 0.47 | 0.88 | 0.66 | 0.80 | 0.26 | +5.6% | ||||||
| Capex | (0.05) | (0.23) | (0.29) | (0.27) | (0.03) | (0.05) | (0.07) | (0.13) | (0.08) | (0.12) | (0.10) | +11.0% | ||||||
| Free cash flow | 0.45 | (0.06) | (0.27) | (0.22) | 0.56 | 2.18 | 0.41 | 0.74 | 0.59 | 0.68 | 0.15 | +4.9% | ||||||
| Book value | 2.72 | 2.63 | 2.56 | 2.50 | 2.81 | 4.99 | 5.12 | 4.95 | 5.13 | 5.17 | 5.21 | +7.4% | ||||||
| Shares, m | 172 | 172 | 173 | 173 | 173 | 175 | 175 | 174 | 175 | 175 | 174 | +0.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.06 | 61.29 | 68.60 | 0.00 | 26.39 | 6.40 | 4.70 | 22.31 | 17.87 | 31.99 | 37.91 | 26.0 | |||||
| P/S | 1.34 | 2.62 | 0.82 | 0.68 | 1.44 | 1.80 | 0.92 | 1.17 | 1.55 | 1.72 | 1.64 | 1.4 | ||||||
| P/B | 2.29 | 3.96 | 1.34 | 1.06 | 2.63 | 3.20 | 1.24 | 1.28 | 1.57 | 1.58 | 1.50 | 2.0 | ||||||
| EV/Sales | 0.92 | 2.19 | 0.68 | 0.52 | 1.28 | 1.50 | 0.46 | 0.99 | 0.78 | 1.41 | 1.31 | 1.1 | ||||||
| EV/FCF | 9.63 | (145.56) | (10.60) | (9.12) | 11.70 | 6.12 | 7.84 | 7.26 | 6.92 | 9.80 | 40.44 | (10.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 85 | 29 | 4 | 8 | 103 | 388 | 83 | 153 | 116 | 140 | 45 | +5.7% | |||||
| Capex | (8) | (40) | (51) | (46) | (6) | (8) | (12) | (23) | (13) | (21) | (18) | +11.2% | ||||||
| Free cash flow | 77 | (10) | (47) | (38) | 97 | 380 | 71 | 129 | 103 | 120 | 27 | +5.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 378 | 319 | 263 | 224 | 342 | 592 | 643 | 492 | 461 | 466 | 456 | +2.3% | |||||
| Net debt | (195) | (149) | (98) | (109) | (143) | (466) | (553) | (166) | (694) | (826) | (273) | +17.4% | ||||||
| Shareholders’ equity | 468 | 454 | 442 | 431 | 485 | 872 | 894 | 864 | 896 | 902 | 909 | +7.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.36 | 3.45 | 1.05 | (1.65) | 5.45 | 34.77 | 14.34 | 3.03 | 4.86 | 2.60 | 2.03 | (3.8) pt | |||||
| ROIC | 13.54 | 1.71 | 0.61 | (3.55) | 10.58 | 83.90 | 47.19 | 3.87 | 21.05 | 36.12 | 4.02 | +22.6 pt | ||||||
| ROE | 11.20 | 6.01 | 1.91 | (3.12) | 10.29 | 64.38 | 26.84 | 5.76 | 9.06 | 4.89 | 3.96 | (6.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,125 | 2,190 | 2,160 | 1,975 | 2,056 | 2,083 | 2,181 | 2,164 | 2,177 | 2,238 | — | +0.6% | |||||
| Revenue/emp, $m | 0.38 | 0.31 | 0.34 | 0.34 | 0.43 | 0.74 | 0.55 | 0.44 | 0.42 | 0.37 | — | (0.2%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Himax Technologies, Inc. vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DIOD Diodes Incorporated | $3.2B | 27.6× | 24.0× | +35.81% (above 0%: growing) | +206.45% (above 0%: growing) | −29.66% (below 0%: shrinking) | 36.14% | 11.91% | Compare |
| POWI Power Integrations, Inc. | $2.2B | 48.2× | 60.7× | +5.51% (above 0%: growing) | n/m | +50.14% (above 0%: growing) | 55.56% | 15.24% | Compare |
| NVTS Navitas Semiconductor Corporation | $2.1B | — (loss-making) | — (loss-making) | +38.36% (above 0%: growing) | n/m | −79.86% (below 0%: shrinking) | 39.35% | (245.72%) | Compare |
| LASR nLight | $1.7B | — (loss-making) | — (loss-making) | +33.78% (above 0%: growing) | n/m | +576.25% (above 0%: growing) | 31.15% | (4.32%) | Compare |
| IMOS Chipmos Technologies | $1.5B | 20.9× | — | +25.55% (above 0%: growing) | n/m | −9.79% (below 0%: shrinking) | 17.96% | 12.84% | Compare |
| HIMX Himax Technologies, Inc. | $1.3B | 37.9× | 25.0× | +5.85% (above 0%: growing) | +10.00% (above 0%: growing) | −76.68% (below 0%: shrinking) | 33.09% | 10.80% | |
| WOLF Wolfspeed, Inc. | $1.1B | — (loss-making) | — | — | n/m | — | 100.00% | 100.00% | Compare |
| AMBQ Ambiq Micro, Inc. | $851.8M | — (loss-making) | — (loss-making) | +89.68% (above 0%: growing) | n/m | +18.56% (above 0%: growing) | 45.03% | (25.74%) | Compare |
| AIP Arteris, Inc. | $783.0M | — (loss-making) | — (loss-making) | +48.06% (above 0%: growing) | n/m | −186.00% (below 0%: shrinking) | 86.61% | (43.90%) | Compare |
| Median of peers | $1.6B | 27.6× | — | +35.81% | — | −9.79% | 42.19% | 3.80% |