Friday 6 November 2026
Export IMOS’s income statement to Excel — free account
Chipmos Technologies
IMOS Technology Semiconductors
Chipmos Technologies' revenue for fiscal 2025 (year ended December 2025) was $762.9 million, up 10.2% from fiscal 2024.
- Revenue
- +25.6%
- EPS
- +256.9%
- Free cash flow
- −9.79%
- Total debt
- +7.21%
Quarter to June 2026, against a year earlier
43.75
1.35
+3.18%
Follow IMOS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 568 | 605 | 604 | 680 | 819 | 988 | 765 | 697 | 692 | 763 | 862 | +3.3% | — | — | — | — | |
| Gross margin, % | 19.81 | 18.04 | 18.56 | 19.30 | 21.87 | 26.47 | 20.89 | 16.62 | 12.97 | 10.83 | 14.72 | (9.0) pt | ||||||
| EBT | 52 | 52 | 58 | 101 | 106 | 218 | 131 | 74 | 50 | 19 | 86 | (10.8%) | ||||||
| EBT margin, % | 9.25 | 8.54 | 9.65 | 14.86 | 12.92 | 22.03 | 17.13 | 10.62 | 7.26 | 2.47 | 9.95 | (6.8) pt | ||||||
| Net income | 49 | 113 | 58 | 101 | 106 | 218 | 131 | 74 | 50 | 19 | 85 | (10.0%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 15.54 | 16.82 | 15.04 | 18.70 | 22.54 | 27.14 | 21.05 | 19.18 | 19.04 | 21.48 | 24.62 | +3.7% | |||||
| Earnings | 1.29 | 2.84 | 1.08 | 2.38 | 2.32 | 5.02 | 3.02 | 1.67 | 1.19 | 0.44 | 2.05 | (11.3%) | ||||||
| Cash flow | 3.00 | 3.90 | 3.36 | 5.50 | 5.82 | 7.25 | 7.71 | 5.93 | 4.98 | 3.59 | 4.16 | +2.0% | ||||||
| Capex | (3.73) | (4.11) | (3.37) | (4.98) | (3.79) | (5.71) | (4.14) | (2.69) | (4.20) | (3.23) | (4.23) | (1.6%) | ||||||
| Free cash flow | (0.73) | (0.22) | (0.01) | 0.52 | 2.02 | 1.54 | 3.57 | 3.25 | 0.78 | 0.35 | (0.08) | n/m | ||||||
| Book value | 13.73 | 16.99 | 14.67 | 17.96 | 20.29 | 23.91 | 22.05 | 22.24 | 20.97 | 21.53 | 22.51 | +5.1% | ||||||
| Shares, m | 37 | 36 | 40 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 35 | (0.3%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 24.84 | 7.52 | 17.90 | 9.79 | 10.92 | 7.04 | 7.07 | 16.08 | 15.56 | 68.91 | 20.88 | 18.6 | |||||
| P/S | 1.13 | 1.24 | 1.12 | 1.21 | 1.19 | 1.29 | 1.02 | 1.40 | 0.99 | 1.38 | 1.74 | 1.2 | ||||||
| P/B | 1.19 | 1.19 | 1.15 | 1.27 | 1.32 | 1.47 | 0.97 | 1.21 | 0.90 | 1.38 | 1.90 | 1.2 | ||||||
| EV/Sales | 1.31 | 1.39 | 1.39 | 1.41 | 1.34 | 1.44 | 1.22 | 1.55 | 0.93 | 1.43 | 1.86 | 1.3 | ||||||
| EV/FCF | 9.73 | (245.69) | (65.26) | (60.75) | 11.87 | 25.23 | 7.16 | 9.17 | 22.71 | 86.69 | (603.58) | (19.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 110 | 140 | 135 | 200 | 212 | 264 | 280 | 216 | 181 | 127 | 146 | +1.7% | |||||
| Capex | (136) | (148) | (135) | (181) | (138) | (208) | (150) | (98) | (153) | (115) | (148) | (1.9%) | ||||||
| Free cash flow | (27) | (8) | 0 | 19 | 74 | 56 | 130 | 118 | 28 | 13 | (3) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 379 | 245 | 217 | 225 | 236 | 327 | 386 | 579 | 455 | 468 | 471 | +2.4% | |||||
| Net debt | 97 | 88 | 163 | 162 | 120 | 139 | 150 | 107 | (38) | 39 | 106 | (9.5%) | ||||||
| Shareholders’ equity | 501 | 611 | 589 | 653 | 738 | 870 | 802 | 809 | 763 | 765 | 788 | +4.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 4.39 | 9.04 | 3.93 | 7.52 | 7.07 | 12.79 | 7.47 | 4.33 | 3.04 | 1.24 | 5.08 | (3.1) pt | |||||
| ROIC | 6.44 | 6.76 | 5.71 | 6.30 | 9.26 | 12.42 | 6.87 | 4.25 | 3.35 | 2.83 | 5.50 | (3.6) pt | ||||||
| ROE | 7.59 | 16.96 | 7.22 | 13.51 | 12.18 | 22.14 | 13.39 | 7.98 | 5.59 | 2.30 | 9.55 | (5.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,214 | 5,805 | 5,889 | 5,692 | 5,472 | 5,528 | 5,290 | 5,396 | 5,898 | 5,747 | — | (0.9%) | |||||
| Revenue/emp, $m | 0.09 | 0.10 | 0.10 | 0.12 | 0.15 | 0.18 | 0.14 | 0.13 | 0.12 | 0.13 | — | +4.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Chipmos Technologies vs peers in Semiconductors (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DIOD Diodes Incorporated | $3.2B | 27.6× | 24.0× | +35.81% (above 0%: growing) | +206.45% (above 0%: growing) | −29.66% (below 0%: shrinking) | 36.14% | 11.91% | Compare |
| POWI Power Integrations, Inc. | $2.2B | 48.2× | 60.7× | +5.51% (above 0%: growing) | n/m | +50.14% (above 0%: growing) | 55.56% | 15.24% | Compare |
| NVTS Navitas Semiconductor Corporation | $2.1B | — (loss-making) | — (loss-making) | +38.36% (above 0%: growing) | n/m | −79.86% (below 0%: shrinking) | 39.35% | (245.72%) | Compare |
| LASR nLight | $1.7B | — (loss-making) | — (loss-making) | +33.78% (above 0%: growing) | n/m | +576.25% (above 0%: growing) | 31.15% | (4.32%) | Compare |
| IMOS Chipmos Technologies | $1.5B | 20.9× | — | +25.55% (above 0%: growing) | n/m | −9.79% (below 0%: shrinking) | 17.96% | 12.84% | |
| HIMX Himax Technologies, Inc. | $1.3B | 37.9× | 25.0× | +5.85% (above 0%: growing) | +10.00% (above 0%: growing) | −76.68% (below 0%: shrinking) | 33.09% | 10.80% | Compare |
| WOLF Wolfspeed, Inc. | $1.1B | — (loss-making) | — | — | n/m | — | 100.00% | 100.00% | Compare |
| AMBQ Ambiq Micro, Inc. | $851.8M | — (loss-making) | — (loss-making) | +89.68% (above 0%: growing) | n/m | +18.56% (above 0%: growing) | 45.03% | (25.74%) | Compare |
| AIP Arteris, Inc. | $783.0M | — (loss-making) | — (loss-making) | +48.06% (above 0%: growing) | n/m | −186.00% (below 0%: shrinking) | 86.61% | (43.90%) | Compare |
| Median of peers | $1.5B | 37.9× | 25.0× | +35.81% | — | −29.66% | 42.19% | 3.24% |