Intellicheck Mobilisa, Inc. (IDN) vs Thryv Holdings, Inc. (THRY)

Intellicheck Mobilisa, Inc. and Thryv Holdings, Inc. are both Software Application companies. Thryv Holdings, Inc. is the larger, with a market value of $53.8M against $45.4M — 1.2× the size. Thryv Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Intellicheck Mobilisa, Inc. trades at 13.9×. Intellicheck Mobilisa, Inc. grew revenue faster over the last twelve months: 16.7% against −6.16%. Intellicheck Mobilisa, Inc. has the higher net margin (13.0% vs −2.27%) and the higher return on invested capital (16.7% vs 4.64%). Across the 21 metrics below, Intellicheck Mobilisa, Inc. leads on 15 and Thryv Holdings, Inc. on 6.

Valuation

Metric IDN THRY Software Application median
P/E 13.86 n/m 25.41
P/S 1.80 0.07 2.73
P/B 1.93 0.25 2.57
Price to free cash flow 18.00 1.40 17.58
EV/EBITDA 8.94 3.40 15.36
EV/Sales 1.34 0.40 2.59
Earnings yield 7.21% (30.83%) 0.00%
Free cash flow yield 5.56% 71.67% 2.24%

Profitability

Metric IDN THRY Software Application median
Gross margin 91.05% 66.14% 67.03%
Operating margin 11.81% 4.65% 0.00%
Net margin 13.03% (2.27%) 0.00%
Free cash flow margin 11.64% 5.36% 5.01%
Return on equity 15.51% (7.56%) 0.00%
Return on assets 12.92% (2.40%) 0.00%
Return on invested capital 16.70% 4.64% 0.00%

Growth

Metric IDN THRY Software Application median
Revenue growth (TTM) 16.71% (6.16%) 12.48%
EPS growth (last fiscal year) 220.00% 100.35% 32.26%
Revenue growth, 5-year CAGR 16.12% (6.68%) 14.21%
Net income growth, 5-year CAGR 0.00% (70.98%) 0.00%

Health

Metric IDN THRY Software Application median
Debt to equity 0.00 1.15 0.02
Current ratio 4.98 1.00 1.52
Net debt to EBITDA (5.39) 2.13 0.08

Dividend

Metric IDN THRY Software Application median
Dividend yield — — 0.95%
Payout ratio — — 0.29

Size

Metric IDN THRY Software Application median
Market cap 45.40m 53.77m 357.77m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack