Saturday 17 October 2026
Export IBRX’s income statement to Excel — free account
ImmunityBio, Inc.
IBRX Healthcare Biotechnology
ImmunityBio, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $113.3 million, up 668.3% from fiscal 2024. In the quarter to June 2026, revenue grew 93.9%, EPS fell 120.0%, free cash flow grew 13.4% and total debt rose 57.4%, each against the same quarter a year earlier. Revenue growth for three consecutive years.
9.18
0.82
−8.20%
Follow IBRX
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 5.43 | 2.71 | 0.93 | 0.95 | 2.52 | 5.11 | 2.60 | 1.21 | 2.50 | 1.83 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 16.90 | 8.45 | 5.47 | 4.89 | 19.37 | 45.42 | 7.85 | 6.93 | 10.53 | 4.27 | |||||
| People | |||||||||||||||
| People | Employees | 82 | 139 | 161 | 148 | 171 | 587 | 725 | 628 | 680 | 691 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.16 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 1 | 15 | 113 | ||||
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 99.34 | |||||
| EBT | (121) | (97) | (97) | (160) | (226) | (350) | (417) | (584) | (414) | (352) | |||||
| EBT margin, % | (275,865.91) | (215,368.89) | (205,806.38) | (7,278.07) | (37,360.83) | (37,456.00) | (173,869.17) | (93,873.31) | (2,805.32) | (310.37) | |||||
| Net income | (121) | (96) | (96) | (160) | (224) | (350) | (417) | (584) | (414) | (351) | |||||
| Depreciation | 6 | 7 | 10 | 14 | 14 | 15 | 36 | 62 | 40 | 16 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.12 | ||||
| Earnings | (1.47) | (1.20) | (1.22) | (0.44) | (0.59) | (0.90) | (1.04) | (1.15) | (0.59) | (0.38) | |||||
| Cash flow | (0.47) | (0.61) | (0.80) | (0.42) | (0.46) | (0.70) | (0.84) | (0.72) | (0.56) | (0.33) | |||||
| Capex | (0.08) | (0.43) | (0.16) | (0.01) | 0.00 | (0.03) | (0.25) | (0.06) | (0.01) | 0.00 | |||||
| Free cash flow | (0.55) | (1.04) | (0.96) | (0.43) | (0.46) | (0.74) | (1.09) | (0.78) | (0.57) | (0.34) | |||||
| Book value | 3.58 | 2.72 | 1.85 | 0.33 | (0.31) | (0.63) | (1.12) | (1.15) | (0.70) | (0.54) | |||||
| Shares, m | 82 | 81 | 79 | 366 | 377 | 389 | 400 | 509 | 697 | 920 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | 11,011.27 | 7,843.51 | 1,953.05 | 630.50 | 8,307.96 | 2,533.77 | 7,948.01 | 4,284.97 | 121.07 | 16.08 | |||||
| P/B | 1.65 | 1.61 | 0.63 | 11.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | 6,536.36 | 5,365.04 | 818.49 | 613.79 | 8,581.04 | 2,845.85 | 10,306.30 | 5,727.04 | 174.91 | 22.40 | |||||
| EV/FCF | (6.37) | (2.89) | (0.51) | (8.65) | (29.94) | (9.23) | (5.66) | (8.97) | (6.48) | (8.22) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (39) | (49) | (63) | (152) | (172) | (274) | (338) | (367) | (391) | (305) | ||||
| Capex | (7) | (35) | (13) | (4) | (2) | (13) | (99) | (31) | (7) | (4) | |||||
| Free cash flow | (45) | (84) | (76) | (156) | (173) | (287) | (437) | (397) | (398) | (309) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 193 | 112 | 62 | 44 | 44 | (35) | (360) | 236 | 130 | 253 | ||||
| Total debt | 3 | 2 | 7 | 15 | 261 | 609 | 673 | 682 | 462 | 477 | |||||
| Net debt | (196) | (126) | (67) | (37) | 165 | 291 | 566 | 415 | 312 | 234 | |||||
| Shareholders’ equity | 293 | 219 | 146 | 121 | (118) | (244) | (450) | (586) | (488) | (500) | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | (35.31) | (33.96) | (44.51) | (97.07) | (121.73) | (100.48) | (100.22) | (134.56) | (93.21) | (79.43) | ||||
| ROIC | (80.17) | (66.58) | (78.07) | (116.43) | (295.46) | (433.97) | (189.00) | 0.00 | 0.00 | 0.00 | |||||
| ROE | (37.21) | (37.65) | (52.75) | (118.32) | (20,269.62) | 191.38 | 120.09 | 112.61 | 77.01 | 71.15 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
ImmunityBio, Inc. vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CORT Corcept Therapeutics Incorporated | $12.3B | 212× | 139× | +31.74% (above 0%: growing) | +21.21% (above 0%: growing) | −29.89% (below 0%: shrinking) | 98.41% | 16.12% | Compare |
| SMMT Summit Therapeutics PLC | $12.3B | — (loss-making) | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −112.80% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| TECH Bio-Techne Corp | $11.4B | 62.0× | 37.6× | +1.33% (above 0%: growing) | n/m | −6.83% (below 0%: shrinking) | 65.82% | 23.13% | Compare |
| BMRN BioMarin Pharmaceutical Inc. | $10.9B | 144× | 16.1× | +19.91% (above 0%: growing) | −81.60% (below 0%: shrinking) | −20.28% (below 0%: shrinking) | 79.51% | 11.21% | Compare |
| MDGL Madrigal Pharmaceuticals, Inc. | $10.6B | — (loss-making) | — (loss-making) | +71.17% (above 0%: growing) | n/m | +140.54% (above 0%: growing) | 89.02% | (15.46%) | Compare |
| IBRX ImmunityBio, Inc. | $10.6B | — (loss-making) | — (loss-making) | +93.91% (above 0%: growing) | n/m | +13.38% (above 0%: growing) | 99.42% | (120.41%) | |
| PCVX Vaxcyte, Inc. | $10.3B | — (loss-making) | — | — | n/m | −92.55% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| KRYS Krystal Biotech, Inc. | $9.8B | 38.3× | 38.6× | +24.14% (above 0%: growing) | +39.10% (above 0%: growing) | +40.14% (above 0%: growing) | 94.60% | 49.00% | Compare |
| KYMR Kymera Therapeutics, Inc. | $9.0B | — (loss-making) | — (loss-making) | +466.40% (above 0%: growing) | n/m | +9.97% (above 0%: growing) | 100.00% | (116.32%) | Compare |
| Median of peers | $10.7B | 103× | 38.1× | +24.14% | +21.21% | −13.55% | 84.27% | 5.61% |
ImmunityBio, Inc. (IBRX) key facts
- Strength: ImmunityBio, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $113.3 million, up 668.3% from fiscal 2024.
- ImmunityBio, Inc. (IBRX) is a Biotechnology company in the Healthcare sector, listed on Nasdaq.
- As of October 16, 2026, IBRX traded at $9.18, a market capitalization of $10.6 billion.
- Return on equity was 71.2% and debt-to-equity -0.74.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is −10.16 (distress zone) for fiscal 2025.