Saturday 17 October 2026
Export HUM’s income statement to Excel — free account
Humana Inc.
HUM Healthcare Healthcare Plans
Humana Inc.’s revenue for fiscal 2025 (year ended December 2025) was $129.7 billion, up 10.1% from fiscal 2024. In the quarter to June 2026, revenue grew 26.2%, EPS grew 27.9%, free cash flow grew 58.5% and total debt rose 13.2%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for ten consecutive years, revenue growth for five; insiders bought in the last twelve months.
413.16
19.04
−4.41%
Follow HUM
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 150.00 | 186.25 | 248.01 | 225.65 | 208.25 | 370.22 | 351.20 | 423.29 | 213.31 | 206.87 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 217.80 | 264.56 | 355.88 | 372.92 | 474.70 | 475.44 | 571.30 | 541.21 | 475.00 | 315.35 | |||||
| People | |||||||||||||||
| People | Employees | 51,600 | 45,900 | 41,600 | 46,000 | 48,700 | 95,500 | 67,100 | 67,600 | 65,680 | 67,060 | ||||
| Revenue/emp, $m | 1.05 | 1.17 | 1.37 | 1.41 | 1.58 | 0.87 | 1.38 | 1.57 | 1.79 | 1.93 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 54,379 | 53,767 | 56,912 | 64,888 | 77,155 | 83,064 | 92,870 | 106,374 | 117,761 | 129,664 | ||||
| Gross margin, % | 17.23 | 19.10 | 19.38 | 17.00 | 20.12 | 16.69 | 18.50 | 16.90 | 14.52 | 14.54 | |||||
| EBT | 1,552 | 4,020 | 2,063 | 3,456 | 4,600 | 3,354 | 3,568 | 3,383 | 1,721 | 1,555 | |||||
| EBT margin, % | 2.85 | 7.48 | 3.62 | 5.33 | 5.96 | 4.04 | 3.84 | 3.18 | 1.46 | 1.20 | |||||
| Net income | 614 | 2,448 | 1,683 | 2,707 | 3,367 | 2,934 | 2,802 | 2,484 | 1,214 | 1,203 | |||||
| Depreciation | 465 | 485 | 534 | 575 | 616 | 713 | 845 | 917 | 968 | 824 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 364.04 | 372.11 | 413.95 | 484.04 | 583.63 | 645.47 | 734.62 | 858.78 | 976.69 | 1,076.46 | ||||
| Earnings | 4.11 | 16.94 | 12.24 | 20.20 | 25.47 | 22.79 | 22.20 | 20.09 | 10.01 | 9.87 | |||||
| Cash flow | 12.96 | 28.04 | 15.81 | 39.42 | 42.66 | 17.58 | 36.28 | 32.14 | 24.60 | 7.65 | |||||
| Capex | (3.53) | (3.63) | (4.45) | (5.49) | (7.29) | (10.23) | (8.86) | (6.41) | (4.71) | (4.34) | |||||
| Free cash flow | 9.43 | 24.41 | 11.35 | 33.93 | 35.36 | 7.35 | 27.42 | 25.73 | 19.89 | 3.30 | |||||
| Book value | 71.53 | 68.11 | 73.91 | 89.79 | 103.84 | 125.13 | 121.58 | 131.74 | 136.39 | 147.25 | |||||
| Shares, m | 149 | 144 | 137 | 134 | 132 | 129 | 126 | 124 | 121 | 120 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 49.65 | 14.99 | 23.41 | 18.16 | 16.11 | 20.35 | 22.60 | 23.59 | 25.40 | 26.03 | ||||
| P/S | 0.54 | 0.68 | 0.69 | 0.76 | 0.70 | 0.72 | 0.68 | 0.55 | 0.26 | 0.24 | |||||
| P/B | 2.76 | 3.69 | 3.88 | 4.08 | 3.95 | 3.71 | 4.12 | 3.57 | 1.86 | 1.74 | |||||
| EV/Sales | 0.41 | 0.51 | 0.58 | 0.61 | 0.57 | 0.67 | 0.60 | 0.46 | 0.19 | 0.18 | |||||
| EV/FCF | 15.71 | 7.85 | 21.20 | 8.75 | 9.34 | 58.78 | 16.00 | 15.24 | 9.12 | 60.04 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 1,936 | 4,051 | 2,173 | 5,284 | 5,639 | 2,262 | 4,587 | 3,981 | 2,966 | 921 | ||||
| Capex | (527) | (524) | (612) | (736) | (964) | (1,316) | (1,120) | (794) | (568) | (523) | |||||
| Free cash flow | 1,409 | 3,527 | 1,561 | 4,548 | 4,675 | 946 | 3,467 | 3,187 | 2,398 | 398 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 8,368 | 7,996 | 6,871 | 8,959 | 10,247 | 9,562 | 9,005 | 11,114 | 12,876 | 16,387 | ||||
| Total debt | 4,092 | 4,920 | 6,069 | 5,666 | 6,660 | 12,494 | 11,126 | 11,656 | 11,721 | 12,369 | |||||
| Net debt | (7,380) | (8,679) | (6,300) | (9,360) | (10,567) | (4,092) | (7,816) | (9,664) | (8,714) | (7,534) | |||||
| Shareholders’ equity | 10,685 | 9,842 | 10,161 | 12,037 | 13,728 | 16,103 | 15,370 | 16,318 | 16,445 | 17,737 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.45 | 9.31 | 6.40 | 9.94 | 10.51 | 7.39 | 6.42 | 5.52 | 2.58 | 2.49 | ||||
| ROIC | 32.92 | 229.04 | 50.18 | 74.52 | 98.58 | 16.38 | 31.44 | 37.69 | 20.71 | 16.56 | |||||
| ROE | 5.84 | 23.85 | 16.83 | 24.39 | 26.14 | 19.66 | 17.83 | 15.71 | 7.37 | 6.95 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Humana Inc. vs peers in Healthcare Plans (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UNH UnitedHealth Group Incorporated | $365.0B | 25.8× | 23.3× | −0.41% (below 0%: shrinking) | +61.50% (above 0%: growing) | −15.65% (below 0%: shrinking) | 100.00% | 5.82% | Compare |
| CVS CVS Health Corporation | $118.4B | 24.1× | 15.4× | +7.26% (above 0%: growing) | +187.65% (above 0%: growing) | +338.29% (above 0%: growing) | 44.52% | 4.43% | Compare |
| ELV Elevance Health, Inc. | $92.9B | 19.0× | 20.3× | +1.40% (above 0%: growing) | −13.08% (below 0%: shrinking) | −9.01% (below 0%: shrinking) | 15.77% | 4.56% | Compare |
| CI Cigna Group | $79.0B | 12.5× | 11.4× | +6.68% (above 0%: growing) | +10.16% (above 0%: growing) | +66.93% (above 0%: growing) | 88.24% | 3.73% | Compare |
| HUM Humana Inc. | $51.9B | 38.8× | 42.9× | +26.18% (above 0%: growing) | +27.88% (above 0%: growing) | +58.51% (above 0%: growing) | 13.45% | 3.33% | |
| CNC Centene Corporation | $34.8B | — (loss-making) | 24.8× | +9.92% (above 0%: growing) | n/m | +116.61% (above 0%: growing) | 8.59% | 2.24% | Compare |
| MOH Molina Healthcare, Inc | $11.1B | — (loss-making) | 55.0× | −4.84% (below 0%: shrinking) | −74.95% (below 0%: shrinking) | +5.81% (above 0%: growing) | 13.19% | 1.33% | Compare |
| OSCR Oscar Health, Inc. | $10.3B | 18.6× | 29.7× | +70.40% (above 0%: growing) | n/m | +316.29% (above 0%: growing) | 22.25% | 7.96% | Compare |
| CLOV Clover Health Investments, Corp. | $2.5B | — (loss-making) | 292× | +55.60% (above 0%: growing) | n/m | +406.43% (above 0%: growing) | 20.59% | 3.77% | Compare |
| Median of peers | $56.9B | 19.0× | 24.1× | +6.97% | +10.16% | +91.77% | 21.42% | 4.10% |
HUM metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Humana Inc. (HUM) key facts
- Concern: Net income was $1.2 billion, or $9.87 per share (basic), a net margin of 0.92%.
- Strength: Humana Inc.’s revenue for fiscal 2025 (year ended December 2025) was $129.7 billion, up 10.1% from fiscal 2024.
- Humana Inc. (HUM) is a Healthcare Plans company in the Healthcare sector, listed on the New York Stock Exchange.
- As of October 16, 2026, HUM traded at $413.16, a market capitalization of $51.9 billion.
- At that price the stock trades at 38.8× trailing-twelve-month earnings and 0.3× sales; its P/E is higher than 97% of its own readings over the past ten years.
- Humana Inc. pays an annual dividend of $3.54 per share, a yield of 0.86%, with a payout ratio of 33.5%.
- Return on equity was 6.95% and debt-to-equity 0.74.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 4.66 (safe zone) for fiscal 2025.
Humana Inc. (HUM) Latest News
No news at this impact. Lower the threshold for more.