Caravelle International Group

HTCO Industrials Marine Shipping

Caravelle International Group’s revenue for fiscal 2025 (year ended October 2025) was $214.4 million, up 98.2% from fiscal 2024.

1.02 0.14 −12.07%
Market cap
$10.5M
P/E
0.1×
Fwd P/E
—
Dividend yield
—
F-score
6/9
Altman Z
4.59
Beneish M
−5.12
Dividend safety
n/a

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 10.51
Revenue —
Net Income 7.80
Free Cash Flow 42.40
Net Debt (17.35)
Current Ratio 1.46
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 0.09
Fwd P/E —
P/S ratio 0.00
P/B ratio 0.17
Past 5Y EPS Growth —
This Y EPS Growth (125.30%) (below 0%: weak)
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 0.20%
10-year low 10-year high
P/B against its own 10 years 0.21%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2 7 10 17
Receivables 1 8 10 7
Inventory — — — —
Other 4 8 8 —
7 26 30 32
2023 2024 2025 Q'26
Payables 0 1 1 1
ST’ Debt 1 1 — —
Other 3 6 7 8
14 20 20 22

Compound Annual Growth %

10y 5y 3y
Sales — 11.95% 4.98%
Cash Flow — 48.92% (48.10%)
Earnings — 0.00% 0.00%
Book Value — 30.16% 7.92%

Revenue $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — — 214
’24 — — — — 108
’23 — — — — 95
’22 — — — — 185
’21 — — — — 122
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Oct Year
’26 — — — — —
’25 — — — — 5
’24 — — — — (3)
’23 — — — — (18)
’22 0 0 0 33 33
’21 — — — — 0
’21 0 0 0 1 1
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Oct Year
’26 — — — — —
’25 — — — — 5
’24 — — — — (3)
’23 — — — — (18)
’22 0 0 0 33 33
’22 — — — — 33
’21 — — — — 0
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Oct Year
’26 — — — — —
’25 — — — — (4.18)
’24 — — — — (10.00)
’23 — — — — (4.50)
’22 (2.69) (2.64) (0.18) 17.31 6.00
’21 — — — — (3.90)
’21 — 0.00 (0.69) — 5.13
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to October

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 242.50 23.75 11.00 5.25 4.55

Analyst estimates 2026–2028

Powerpack
High — — — — — 300.00 260.63 52.00 93.50 112.50
People
People Employees — — — — — 2 34 31 31 18
Revenue/emp, $m — — — — 0.00 0.00 5.45 3.07 3.49 11.91
Income, $m
Income, $m Revenue — — — — 122 122 185 95 108 214
Gross margin, % — — — — 10.62 10.62 14.48 (12.48) 7.49 3.17
EBT — — — — 10 0 24 (16) (21) (20)
EBT margin, % — — — — 8.41 0.00 12.74 (16.56) (19.61) (9.37)
Net income — 0 — — 0 0 24 (16) (21) (20)
Depreciation — — — — — 0 0 0 0 0
Per share, $
Per share, $ Revenue — — — — 0.00 0.00 92.67 45.43 45.95 39.19
Earnings — — — — — (3.90) 6.00 (4.50) (10.00) (4.18)
Cash flow — — — — — (5.98) 16.57 (8.48) (1.41) 0.85
Capex — — — — — 0.00 0.00 0.00 0.00 0.00
Free cash flow — — — — — (5.98) 16.57 (8.48) (1.41) 0.85
Book value — — — — 0.00 81.37 5.01 (3.46) 3.71 2.30
Shares, m — — — — — 0 2 2 2 5
Valuation, ×
Valuation, × P/E — — — — 0.00 0.00 21.40 1.28 2.22 0.93
P/S — — — — 0.00 0.00 0.00 0.00 0.00 0.00
P/B — — — — 0.00 3.85 50.38 3.21 0.00 0.86
EV/Sales — — — — 0.00 0.00 0.00 0.00 0.00 0.00
EV/FCF — — — — 0.00 18.68 14.62 0.71 1.73 0.27
Cash, $m
Cash, $m Operating cash flow — — — — — 0 33 (18) (3) 5
Capex — — — — — — — — — 0
Free cash flow — — — — — 0 33 (18) (3) 5
Balance, $m
Balance, $m Working capital — — — — 6 56 10 (7) 6 11
Total debt — — — — 3 4 3 2 1 —
Net debt — — — — (7) (58) (18) 0 (5) (10)
Shareholders’ equity — — — — 3 5 10 (7) 9 13
Returns, %
Returns, % ROA — — — — 39.07 (0.52) 26.01 (42.42) (125.39) (69.72)
ROIC — — — — 0.00 0.00 0.00 0.00 42.75 (505.59)
ROE — — — — 0.00 (5.54) 167.14 (676.33) (3,208.83) (201.18)
Negative figures in brackets.

All 10 years →

Fiscal years to Oct 2025

Charts ten years each

Caravelle International Group vs peers in Marine Shipping (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
EHLD Euroholdings Ltd. $33.3M 3.5× — +194.98% (above 0%: growing) +406.67% (above 0%: growing) +182.44% (above 0%: growing) 65.57% 53.03% Compare
USEA United Maritime Corporation $24.2M — (loss-making) 27.4× −19.89% (below 0%: shrinking) 0.00% +273.83% (above 0%: growing) 65.15% 25.60% Compare
PSHG Performance Shipping Inc. $20.0M 0.7× 1.4× +58.30% (above 0%: growing) −66.09% (below 0%: shrinking) −134.71% (below 0%: shrinking) 71.42% 44.82% Compare
VNTG Vantage Corp $16.6M — — — — — — — Compare
CTRM Castor Maritime Inc. $16.0M 0.2× — +42.50% (above 0%: growing) +400.00% (above 0%: growing) −344.84% (below 0%: shrinking) 44.78% 96.08% Compare
UFG Uni-Fuels Holdings Limited $12.3M — — — — +62.98% (above 0%: growing) — — Compare
HTCO Caravelle International Group $10.5M 0.1× — — n/m +3,267.49% (above 0%: growing) — 0.00%
ICON Icon Energy Corp. $4.7M — — — n/m +74.39% (above 0%: growing) 56.39% 1.12% Compare
NCT Intercont (Cayman) Limited $1.7M — — — — −642.19% (below 0%: shrinking) — — Compare
Median of peers $16.3M 0.7× — +50.40% +200.00% +62.98% 65.15% 44.82%

All 38 Marine Shipping stocks →

Caravelle International Group (HTCO) key facts

  • Strength: Caravelle International Group’s revenue for fiscal 2025 (year ended October 2025) was $214.4 million, up 98.2% from fiscal 2024.
  • Caravelle International Group (HTCO) is a Marine Shipping company in the Industrials sector, listed on Nasdaq.
  • As of October 16, 2026, HTCO traded at $1.02, a market capitalization of $10.5 million.
  • Return on equity was −201.2% and debt-to-equity 0.00.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 4.59 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Caravelle International Group (HTCO) Latest News

No news at this impact. Lower the threshold for more.

stockrow.com/HTCO · Data as of Oct 31, 2025 · For information only; not investment advice. · © 2026 stockrow.com