Friday 6 November 2026
Export HSY’s income statement to Excel — free account
Hershey Company (The)
HSY Consumer Defensive Confectioners
Hershey Company (The)’s revenue for fiscal 2025 (year ended December 2025) was $11.7 billion, up 4.38% from fiscal 2024.
- Revenue
- +2.96%
- EPS
- +183.1%
- Free cash flow
- −14.0%
- Total debt
- −4.97%
Quarter to September 2026, against a year earlier
176.79
2.29
+1.31%
Follow HSY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 7,440 | 7,515 | 7,791 | 7,986 | 8,150 | 8,971 | 10,419 | 11,165 | 11,202 | 11,693 | 12,258 | +5.2% | 12,289 | 12,553 | 12,875 | +3.3% | |
| Gross margin, % | 42.60 | 45.98 | 45.89 | 45.36 | 45.42 | 45.13 | 43.18 | 44.76 | 47.32 | 33.55 | 41.95 | (9.0) pt | ||||||
| EBT | 1,099 | 1,111 | 1,410 | 1,381 | 1,495 | 1,797 | 1,917 | 2,172 | 2,474 | 1,214 | 2,319 | +1.1% | ||||||
| EBT margin, % | 14.78 | 14.78 | 18.10 | 17.29 | 18.34 | 20.03 | 18.40 | 19.45 | 22.08 | 10.38 | 18.91 | (4.4) pt | ||||||
| Net income | 720 | 757 | 1,171 | 1,147 | 1,275 | 1,483 | 1,645 | 1,862 | 2,221 | 883 | 1,794 | +2.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 34.74 | 35.41 | 37.10 | 38.13 | 39.10 | 43.40 | 50.69 | 54.53 | 55.19 | 57.63 | 83.65 | +5.8% | |||||
| Earnings | 3.45 | 3.79 | 5.76 | 5.64 | 6.30 | 7.34 | 8.22 | 9.31 | 11.22 | 4.46 | 11.61 | +2.9% | ||||||
| Cash flow | 4.73 | 5.89 | 7.62 | 8.42 | 8.15 | 10.08 | 11.33 | 11.35 | 12.47 | 11.22 | 17.51 | +10.1% | ||||||
| Capex | (1.24) | (1.18) | (1.33) | (1.52) | (2.12) | (2.40) | (2.53) | (3.77) | (2.99) | (2.60) | (3.02) | +8.6% | ||||||
| Free cash flow | 3.49 | 4.71 | 6.29 | 6.90 | 6.04 | 7.68 | 8.80 | 7.58 | 9.49 | 8.62 | 14.48 | +10.6% | ||||||
| Book value | 3.87 | 4.39 | 6.70 | 8.33 | 10.74 | 13.34 | 16.05 | 20.02 | 23.23 | 22.85 | 33.27 | +21.8% | ||||||
| Shares, m | 214 | 212 | 210 | 209 | 208 | 207 | 206 | 205 | 203 | 203 | 161 | (0.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 30.21 | 29.90 | 18.61 | 26.06 | 24.31 | 26.32 | 27.64 | 19.17 | 14.15 | 40.62 | 15.22 | 25.7 | |||||
| P/S | 2.99 | 3.17 | 2.89 | 3.85 | 3.90 | 4.46 | 4.48 | 3.52 | 3.07 | 3.16 | 2.11 | 3.5 | ||||||
| P/B | 26.89 | 25.54 | 15.99 | 17.64 | 14.19 | 14.51 | 14.14 | 9.59 | 7.29 | 7.96 | 5.31 | 15.4 | ||||||
| EV/Sales | 3.35 | 3.50 | 3.39 | 4.33 | 4.32 | 4.98 | 4.89 | 3.92 | 3.46 | 3.54 | 2.48 | 4.0 | ||||||
| EV/FCF | 33.36 | 26.35 | 19.96 | 23.90 | 27.99 | 28.16 | 28.19 | 28.17 | 20.12 | 23.67 | 14.30 | 26.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 1,013 | 1,250 | 1,600 | 1,764 | 1,700 | 2,083 | 2,328 | 2,323 | 2,532 | 2,277 | 2,565 | +9.4% | |||||
| Capex | (266) | (250) | (279) | (318) | (442) | (496) | (519) | (771) | (606) | (528) | (443) | +7.9% | ||||||
| Free cash flow | 748 | 999 | 1,321 | 1,446 | 1,258 | 1,587 | 1,808 | 1,552 | 1,926 | 1,749 | 2,122 | +9.9% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (93) | (75) | (179) | 108 | 1,086 | (247) | (637) | (96) | (170) | 577 | 744 | n/m | |||||
| Net debt | 2,683 | 2,540 | 3,870 | 3,773 | 3,459 | 4,700 | 4,327 | 4,412 | 4,371 | 4,477 | 4,450 | +5.9% | ||||||
| Shareholders’ equity | 828 | 932 | 1,407 | 1,745 | 2,238 | 2,757 | 3,300 | 4,099 | 4,715 | 4,637 | 4,876 | +21.1% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 13.25 | 14.14 | 17.77 | 14.51 | 14.81 | 15.12 | 15.40 | 16.29 | 17.88 | 6.62 | 13.06 | (6.6) pt | |||||
| ROIC | 22.34 | 23.64 | 19.23 | 18.08 | 19.56 | 17.13 | 18.53 | 18.81 | 19.94 | 9.89 | 17.06 | (12.4) pt | ||||||
| ROE | 76.80 | 89.01 | 100.70 | 72.94 | 64.21 | 59.16 | 54.31 | 50.33 | 50.40 | 18.89 | 38.00 | (57.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 17,980 | 16,910 | 16,420 | 16,140 | 16,880 | 18,990 | 19,865 | 20,505 | 20,030 | 19,595 | — | +1.0% | |||||
| Revenue/emp, $m | 0.41 | 0.44 | 0.47 | 0.49 | 0.48 | 0.47 | 0.52 | 0.54 | 0.56 | 0.60 | — | +4.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| North America Confectionery | 9,480 | 81.07% |
|---|---|---|
| North America Salty Snacks | 1,271 | 10.87% |
| International | 942 | 8.05% |
| Gross margin | 33.55% | |
| Operating margin | 12.33% | |
| Pre-tax margin | 10.38% |
Hershey Company (The) vs peers in Confectioners (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MDLZ Mondelez International, Inc. | $84.6B | 20.9× | 19.8× | +2.29% (above 0%: growing) | +79.84% (above 0%: growing) | +137.32% (above 0%: growing) | 39.37% | 17.64% | Compare |
| HSY Hershey Company (The) | $35.7B | 15.2× | 19.2× | +2.96% (above 0%: growing) | +183.11% (above 0%: growing) | −14.00% (below 0%: shrinking) | 46.13% | 24.96% | |
| TR Tootsie Roll Industries, Inc. | $2.9B | 30.3× | 38.6× | −0.56% (below 0%: shrinking) | −22.75% (below 0%: shrinking) | −116.74% (below 0%: shrinking) | 34.13% | (1.05%) | Compare |
| SOWG Sow Good Inc. | $45.2M | — (loss-making) | — | −56.30% (below 0%: shrinking) | n/m | −406.71% (below 0%: shrinking) | (576.11%) | 0.00% | Compare |
| RMCF Rocky Mountain Chocolate Factory, Inc. | $7.4M | — (loss-making) | — | −2.51% (below 0%: shrinking) | n/m | +74.63% (above 0%: growing) | 26.53% | (16.31%) | Compare |
| Median of peers | $1.5B | — | — | −1.53% | — | −21.06% | 30.33% | (0.52%) |
From the latest earnings call
- CFO Steve Voskuil said retail inventory replenishment was largely completed in Q2, while CEO Kirk Tanner outlined second-half innovation and Halloween programs.
- Tanner said demand had strained Dot’s capacity, while Voskuil expected Salty Snacks margins to improve as Hershey optimized its supply chain.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
64.98%
Held by the ten largest
34.07%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Vanguard | 18.54m | 9.23% | +161.55k |
| BlackRock | 13.13m | 6.54% | +350.83k |
| State Street | 7.23m | 3.60% | −92.76k |
| Capital Group | 6.20m | 3.09% | +1.07m |
| Morgan Stanley | 5.65m | 2.81% | +1.70m |
| Charles Schwab | 4.76m | 2.37% | +461.75k |
| Geode Capital Management | 4.28m | 2.13% | +85.11k |
| Fidelity (FMR) | 3.00m | 1.50% | +13.63k |
| Royal Bank of Canada | 2.89m | 1.44% | −144.78k |
| GQG Partners LLC | 2.77m | 1.38% | +2.77m |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Hershey Company (The) (HSY) Latest News
31 Oct
30 Oct
29 Oct
25 Oct
23 Oct
HSY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
The Hershey Company makes and sells chocolate, candy and other snacks. Its products include Hershey’s, Reese’s and Kisses chocolates; Jolly Rancher and Twizzlers sweets; Ice Breakers gum and mints; SkinnyPop and LesserEvil popcorn; and Dot’s Homestyle Pretzels. It also sells protein bars, spreads, baking ingredients, toppings and beverages.
Hershey’s customers include grocery chains, mass merchandisers, convenience stores, drugstores and wholesale distributors. Most customers resell its products to consumers through retail outlets. The company also operates Hershey’s Chocolate World stores and licenses some trademarks to other businesses.