Pricing Log in Create free account
Friday 6 November 2026 Export SOWG’s income statement to Excel — free account

Sow Good Inc.

SOWG Consumer Defensive Confectioners

Sow Good Inc.’s revenue for fiscal 2024 (year ended December 2024) was $32.0 million, up 99.1% from fiscal 2023.

Revenue
−56.3%
EPS
+96.5%
Free cash flow
−406.7%
Total debt
−92.9%

Quarter to June 2026, against a year earlier

2.25 0.04 +1.81%
Market cap
$45.2M
P/E
0.0×
Fwd P/E
—
Dividend yield
—
F-score
4/9
Altman Z
−0.80
Beneish M
−2.13
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 26.80%

Capital & Financial Ratios $m

Size
Market Cap 45.22
Revenue ttm 7.27
Net income ttm (39.49)
Free cash flow ttm (6.09)
Net debt Q 0.14
Valuation
P/E 0.00
Forward P/E —
Price / sales 6.21
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.00
Financial health
Current ratio Q 0.07 (below 1: weak)
Debt / equity Q (0.03) (negative: negative equity)
Interest coverage Q (35.89)
Growth
Revenue growth Q −56.30% (below 0%: shrinking)
Operating income growth Q −226.15% (below 0%: shrinking)
EPS, this year +55.00% (at or above 15%: strong)
EPS, next year A −109.30% (below 0%: weak)
Revenue, next year A —
EPS, past 5 yrs —
EPS, next 5 yrs A +20.00% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 6.2×, against a ten-year median of 6.2×; over the ten years it ranged from −1.7× in 2017 to 1,439× in 2018.
P/S against its own 10 years 48.11%
10-year low 10-year high
EV/Sales against its own 10 years 48.43%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 2 4 1 0
Receivables 3 0 2 0
Inventory 5 20 0 0
Other — — — —
10 25 3 0
2023 2024 2025 Q'26
Payables 1 1 1 1
ST’ Debt — — — —
Other — — — —
6 7 6 6

Compound Annual Growth %

10y 5y 3y
Sales — 99.99% 612.63%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 0.00% 0.00%

Earnings Trends EPS, adjusted, against the consensus

Q4 FY24 Estimate −3.15 Actual −6.00

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q1 FY24 −0.30 0.90 Beat by 1.20
Q2 FY24 0.15 4.35 Beat by 4.20
Q3 FY24 −2.55 −4.95 Miss by 2.40
Q4 FY24 −3.15 −6.00 Miss by 2.85

EPS $

Mar Jun Sep Dec Year
’26 (0.13) (0.19) — — —
’25 (3.45) (5.40) (13.49) (28.96) (51.57)
’24 0.90 4.35 (4.95) (5.68) (6.00)
’23 (4.35) (10.19) 0.60 — (8.85)
’22 (4.80) (6.60) (5.10) (21.14) (37.63)
’21 (3.31) (5.85) (5.11) (9.87) (24.18)
’20 (24.74) 6.75 (23.35) (0.86) (42.28)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 2 2 2 — —
’24 11 16 4 1 32
’23 0 1 5 10 16
’22 0 0 0 0 0
’21 — 0 0 0 0
’19 0 0 0 0 0
’17 1 1 — — 1
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (2) (3) — — —
’25 (2) (1) (1) (1) (4)
’24 1 (2) (5) (3) (9)
’23 (1) (1) (1) (2) (5)
’22 (1) (1) (2) (1) (5)
’21 (1) (2) (2) (1) (6)
’20 0 0 0 (1) (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (2) (3) — — —
’25 (2) (1) (1) (1) (4)
’24 1 (4) (6) (3) (13)
’23 (1) (2) (2) (2) (7)
’22 (2) (1) (2) (1) (5)
’21 (1) (2) (2) (1) (7)
’20 0 0 0 (1) (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1 1 — 0 — 0 0 16 32 — 7 +53.3% — — — —
Gross margin, % 100.00 100.00 — 100.00 — 8.03 27.98 20.38 40.56 — (126.43) (59.4) pt
EBT 40 0 0 13 (5) (7) (12) (3) (12) (7) (9) n/m
EBT margin, % 3,824.98 (14.54) 0.00 2,761.27 0.00 (7,776.24) (2,832.77) (19.04) (36.98) 0.00 0.00 (3,825.0) pt
Net income 30 0 0 4 (5) (7) (12) (3) (4) (41) (39) n/m
Per share, $
Per share, $ Revenue 99.01 27.96 0.00 4.37 0.00 0.31 1.33 46.62 51.92 0.00 0.00 n/m
Earnings 2,816.77 (10.97) (3.22) 38.73 (42.30) (23.57) (37.63) (8.85) (6.00) (51.57) (42.78) n/m
Cash flow 278.59 (22.15) (1.76) (91.00) (13.85) (19.53) (15.96) (14.06) (15.30) (5.45) (0.30) n/m
Capex (0.14) 0.06 0.00 (0.06) (2.05) (3.75) (0.42) (6.58) (5.31) 0.00 0.00 n/m
Free cash flow 278.45 (22.09) (1.76) (91.06) (15.89) (23.28) (16.38) (20.63) (20.60) (5.45) (0.30) n/m
Book value 18.74 41.95 13.74 53.41 79.87 38.06 8.72 21.12 51.91 (3.24) (0.27) n/m
Shares, m 0 0 0 0 0 0 0 0 1 1 10 +61.4%
Valuation, ×
Valuation, × P/E 0.03 0.00 — 2.45 — 0.00 0.00 0.00 0.00 — 0.00 0.4
P/S 0.18 2.39 — 20.58 — 28.08 28.25 3.66 0.70 — 6.21 12.0
P/B 4.80 3.18 — 1.69 — 0.89 4.30 8.07 0.70 — 0.00 3.4
EV/Sales 0.16 1.65 — 5.38 — 22.75 36.71 3.80 0.59 — 6.23 10.2
EV/FCF (0.08) (4.18) — (0.26) — (1.19) (2.98) (8.54) (1.49) — (4.93) (2.7)
Cash, $m
Cash, $m Operating cash flow 3 (1) 0 (10) (2) (6) (5) (5) (9) (4) (6) n/m
Capex 0 0 — 0 0 (1) 0 (2) (3) — (3) +161.4%
Free cash flow 3 (1) 0 (10) (2) (7) (5) (7) (13) (4) (6) n/m
Balance, $m
Balance, $m Working capital 0 1 1 6 2 4 2 5 18 (3) (5) n/m
Net debt 0 (1) (2) (7) (2) (2) 4 2 (4) (1) 0 +39.5%
Shareholders’ equity 0 2 1 6 10 11 3 7 32 (3) (5) n/m
Returns, %
Returns, % ROA 155.39 (0.56) (0.24) 5.51 (54.61) (51.99) (105.44) (20.14) (9.72) (139.01) (158.99) (294.4) pt
ROIC (698.22) (3,879.54) 0.00 0.00 (23.15) (49.36) (105.80) (7.92) (24.39) 0.00 0.00 +698.2 pt
ROE (198.48) (46.20) (23.18) 115.27 (67.55) (65.86) (177.93) (60.65) (18.86) (276.24) (344.85) (77.8) pt
People
People Employees 8 7 7 5 17 33 31 225 86 8 — 0.0%
Revenue/emp, $m 0.13 0.14 0.00 0.09 0.00 0.00 0.01 0.07 0.37 0.00 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2024 · latest quarter Sep 2025 · fundamentals updated 26 Oct 2026

Sow Good Inc. vs peers in Confectioners (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MDLZ Mondelez International, Inc. $84.6B 20.9× 19.8× +2.29% (above 0%: growing) +79.84% (above 0%: growing) +137.32% (above 0%: growing) 39.37% 17.64% Compare
HSY Hershey Company (The) $35.7B 15.2× 19.2× +2.96% (above 0%: growing) +183.11% (above 0%: growing) −14.00% (below 0%: shrinking) 46.13% 24.96% Compare
TR Tootsie Roll Industries, Inc. $2.9B 30.3× 38.6× −0.56% (below 0%: shrinking) −22.75% (below 0%: shrinking) −116.74% (below 0%: shrinking) 34.13% (1.05%) Compare
SOWG Sow Good Inc. $45.2M — (loss-making) — −56.30% (below 0%: shrinking) n/m −406.71% (below 0%: shrinking) (576.11%) 0.00%
RMCF Rocky Mountain Chocolate Factory, Inc. $7.4M — (loss-making) — −2.51% (below 0%: shrinking) n/m +74.63% (above 0%: growing) 26.53% (16.31%) Compare
Median of peers $19.3B 20.9× 19.8× +0.87% +79.84% +30.32% 36.75% 8.30%

All 5 Confectioners stocks →

Pay and ownership Proxy statement filed 27 July 2026

Ownership

Directors and executive officers, together less than 1%
Halevi Enterprises LLC 24.85%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Sow Good Inc. (SOWG) Latest News

5 May

Impact 4 · · InvestorsHub
Impact 4 · · GlobeNewswire

22 Apr

Impact 4 · · GlobeNewswire

21 Apr

Impact 5 ·

17 Apr

Impact 4 · · GlobeNewswire

6 Jan

Impact 4 · · MT Newswires
Impact 4 · · GlobeNewswirePackaging GatewayMT Newswires

5 Jan

Impact 3 · · Associated Press Finance

24 Nov

Impact 4 · · GuruFocus.com transcript

14 Nov

Impact 4 · · The Motley Fool transcript
Impact 4 · · GlobeNewswire
Impact 3 · · Zacks
Impact 3 · · GlobeNewswire

28 Oct

Impact 4 · · TipRanks

16 Aug

Impact 3 ·

14 Aug

Impact 4 · · GlobeNewswire

5 Aug

Impact 3 ·

25 Jul

Impact 3 ·

10 Jun

Impact 4 · · GlobeNewswire

14 May

Impact 4 ·

13 May

Impact 3 ·

22 Mar

Impact 3 ·

21 Mar

Impact 4 ·

20 Feb

Impact 3 · · Simply Wall St.

3 Jan

Impact 3 ·

17 Nov

Impact 3 ·

31 Oct

Impact 3 · · GlobeNewswire

30 Oct

Impact 4 · · GlobeNewswire

10 Oct

Impact 3 · · Simply Wall St.

17 Sep

Impact 3 · · ACCESSWIRE
stockrow.com/SOWG · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com