Saturday 17 October 2026
Export HMR’s income statement to Excel — free account
Heidmar Maritime Holdings Corp.
HMR Industrials Marine Shipping
Heidmar Maritime Holdings Corp.’s revenue for fiscal 2025 (year ended December 2025) was $55.9 million, up 92.9% from fiscal 2024. In the quarter to June 2026, revenue grew 202.7%, EPS grew 116.7% and free cash flow fell 63.9%, each against the same quarter a year earlier.
1.62
0.04
−2.41%
Follow HMR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 0.76 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 10.04 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 57 | 52 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.51 | 1.07 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 49 | 29 | 56 | ||||
| Gross margin, % | — | — | — | — | — | — | — | 77.05 | 93.33 | 50.82 | |||||
| EBT | — | — | — | — | — | — | — | 20 | 2 | (9) | |||||
| EBT margin, % | — | — | — | — | — | — | — | 39.83 | 6.61 | (15.47) | |||||
| Net income | — | — | — | — | — | — | — | 20 | 2 | (9) | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | 490,974.00 | 0.51 | 0.96 | ||||
| Earnings | — | — | — | — | — | — | — | 203,689.50 | 0.03 | (0.39) | |||||
| Cash flow | — | — | — | — | — | — | — | 120,245.00 | 0.12 | 0.23 | |||||
| Capex | — | — | — | — | — | — | — | (91.00) | 0.00 | (0.04) | |||||
| Free cash flow | — | — | — | — | — | — | — | 120,154.00 | 0.11 | 0.18 | |||||
| Book value | — | — | — | — | — | — | — | 164,104.00 | 0.32 | 0.18 | |||||
| Shares, m | — | — | — | — | — | — | — | 0 | 57 | 58 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | — | 11.74 | 11.74 | 0.81 | |||||
| P/B | — | — | — | — | — | — | — | 18.66 | 18.66 | 4.24 | |||||
| EV/Sales | — | — | — | — | — | — | — | 11.05 | 11.05 | 0.48 | |||||
| EV/FCF | — | — | — | — | — | — | — | 49.28 | 49.28 | 1.89 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | 12 | 7 | 13 | ||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | (3) | |||||
| Free cash flow | — | — | — | — | — | — | — | 12 | 6 | 11 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 8 | 11 | (2) | ||||
| Total debt | — | — | — | — | — | — | — | — | — | — | |||||
| Net debt | — | — | — | — | — | — | — | (19) | (20) | (19) | |||||
| Shareholders’ equity | — | — | — | — | — | — | — | 16 | 18 | 11 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | 0.00 | 4.48 | (40.92) | ||||
| ROIC | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | — | — | — | — | 0.00 | 11.05 | (156.00) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026
Charts ten years each
Heidmar Maritime Holdings Corp. vs peers in Marine Shipping (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SHIP Seanergy Maritime Holdings Corp | $340.0M | 5.3× | 6.0× | +48.58% (above 0%: growing) | +764.29% (above 0%: growing) | +144.12% (above 0%: growing) | 75.84% | 54.72% | Compare |
| GASS StealthGas, Inc. | $322.1M | 5.4× | 5.8× | −9.16% (below 0%: shrinking) | −16.36% (below 0%: shrinking) | −4.48% (below 0%: shrinking) | 52.20% | 31.55% | Compare |
| DSX Diana Shipping inc. | $318.5M | 5.1× | 3.9× | +4.75% (above 0%: growing) | +466.67% (above 0%: growing) | +1.73% (above 0%: growing) | 57.47% | 21.13% | Compare |
| SMHI SEACOR Marine Holdings Inc. | $218.7M | — (loss-making) | — (loss-making) | −10.16% (below 0%: shrinking) | n/m | +30.19% (above 0%: growing) | 14.55% | 29.23% | Compare |
| EDRY EuroDry | $136.0M | 13.6× | 7.3× | +56.96% (above 0%: growing) | n/m | +281.14% (above 0%: growing) | 77.08% | 49.77% | Compare |
| HMR Heidmar Maritime Holdings Corp. | $97.9M | 40.5× | 12.6× | +202.74% (above 0%: growing) | n/m | −63.91% (below 0%: shrinking) | 24.53% | 6.27% | |
| SVRN SVRN, Inc. | $78.4M | — (loss-making) | 2.6× | −0.46% (below 0%: shrinking) | n/m | −216.41% (below 0%: shrinking) | 13.51% | (140.13%) | Compare |
| GLBS Globus Maritime Limited | $69.1M | 9.4× | — (loss-making) | +53.18% (above 0%: growing) | n/m | +1,883.66% (above 0%: growing) | 66.15% | 37.93% | Compare |
| EHLD Euroholdings Ltd. | $33.3M | 3.5× | — | +194.98% (above 0%: growing) | +406.67% (above 0%: growing) | +182.44% (above 0%: growing) | 65.57% | 53.03% | Compare |
| Median of peers | $177.3M | 5.4× | 5.8× | +26.67% | +436.67% | +87.16% | 61.52% | 34.74% |
Heidmar Maritime Holdings Corp. (HMR) key facts
- Strength: Heidmar Maritime Holdings Corp.’s revenue for fiscal 2025 (year ended December 2025) was $55.9 million, up 92.9% from fiscal 2024.
- Heidmar Maritime Holdings Corp. (HMR) is a Marine Shipping company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, HMR traded at $1.62, a market capitalization of $97.9 million.
- Return on equity was −156.0% and debt-to-equity 0.00.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 0.62 (distress zone) for fiscal 2025.