Friday 6 November 2026
Export HFBL’s income statement to Excel — free account
Home Federal Bancorp, Inc. of Louisiana
HFBL Financial Banks Regional
Home Federal Bancorp, Inc. of Louisiana’s revenue for fiscal 2026 (year ended June 2026) was $35.2 million, up 8.33% from fiscal 2025.
- Revenue
- +10.3%
- EPS
- +23.1%
- Free cash flow
- +210.5%
- Total debt
- −11.1%
Quarter to June 2026, against a year earlier
22.65
0.05
+0.22%
Follow HFBL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 21 | 21 | 22 | 24 | 26 | 23 | 29 | 33 | 32 | 35 | +6.0% | — | — | — | — | |
| Gross margin, % | 86.51 | 83.68 | 79.61 | 78.73 | 87.14 | 91.73 | 82.32 | 61.39 | 63.68 | 69.55 | (17.0) pt | ||||||
| EBT | 5 | 6 | 6 | 5 | 7 | 6 | 7 | 4 | 5 | 8 | +4.1% | ||||||
| EBT margin, % | 26.03 | 27.18 | 27.11 | 19.83 | 26.50 | 26.42 | 23.56 | 12.17 | 14.33 | 22.14 | (3.9) pt | ||||||
| Net income | 4 | 4 | 5 | 4 | 5 | 5 | 6 | 4 | 4 | 6 | +6.0% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 5.72 | 5.95 | 6.29 | 7.21 | 7.95 | 6.99 | 9.51 | 10.99 | 10.63 | 11.67 | +8.2% | |||||
| Earnings | 1.01 | 1.03 | 1.34 | 1.15 | 1.66 | 1.50 | 1.89 | 1.18 | 1.27 | 2.05 | +8.2% | ||||||
| Cash flow | 0.93 | 3.64 | 1.36 | 0.06 | 2.58 | 5.25 | 4.01 | 0.76 | 1.79 | 2.53 | +11.8% | ||||||
| Capex | (0.18) | (0.14) | (0.59) | 0.45 | (0.46) | (0.54) | (0.39) | (0.73) | 0.07 | 0.36 | n/m | ||||||
| Free cash flow | 0.74 | 3.50 | 0.77 | 0.51 | 2.12 | 4.71 | 3.62 | 0.03 | 1.86 | 2.89 | +16.3% | ||||||
| Book value | 12.72 | 13.07 | 14.24 | 15.02 | 16.32 | 16.11 | 16.73 | 17.35 | 18.08 | 19.50 | +4.9% | ||||||
| Shares, m | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | (2.1%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 13.41 | 15.69 | 12.31 | 10.84 | 11.78 | 13.11 | 7.43 | 9.74 | 10.71 | 10.24 | 11.5 | |||||
| P/S | 2.36 | 2.61 | 2.62 | 1.72 | 2.45 | 2.81 | 1.48 | 1.05 | 1.28 | 1.80 | 2.0 | ||||||
| P/B | 1.06 | 1.19 | 1.16 | 0.83 | 1.19 | 1.22 | 0.84 | 0.66 | 0.75 | 1.08 | 1.0 | ||||||
| EV/Sales | 4.14 | 2.43 | 1.89 | (0.40) | (1.48) | 0.13 | 0.91 | 0.21 | 0.87 | 0.92 | 1.0 | ||||||
| EV/FCF | 31.80 | 4.13 | 15.42 | (5.75) | (5.56) | 0.20 | 2.40 | 79.86 | 4.96 | 3.74 | 13.1 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 3 | 13 | 5 | 0 | 8 | 17 | 12 | 2 | 5 | 8 | +9.5% | |||||
| Capex | (1) | (1) | (2) | 2 | (1) | (2) | (1) | (2) | 0 | 1 | n/m | ||||||
| Free cash flow | 3 | 13 | 3 | 2 | 7 | 15 | 11 | 0 | 6 | 9 | +13.9% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 9 | (21) | (38) | (32) | (53) | (78) | (85) | (68) | (68) | (67) | n/m | |||||
| Net debt | 37 | (4) | (16) | (52) | (101) | (61) | (16) | (28) | (13) | (31) | n/m | ||||||
| Shareholders’ equity | 46 | 47 | 50 | 51 | 53 | 52 | 51 | 53 | 55 | 59 | +2.7% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 0.90 | 0.84 | 1.10 | 0.80 | 0.99 | 0.84 | 0.91 | 0.55 | 0.62 | 0.99 | +0.1 pt | |||||
| ROIC | 4.06 | 8.44 | 11.06 | 0.00 | 0.00 | 0.00 | 12.33 | 10.23 | 6.95 | 17.37 | +13.3 pt | ||||||
| ROE | 8.15 | 7.65 | 9.74 | 7.63 | 10.39 | 9.28 | 11.09 | 6.95 | 7.20 | 10.84 | +2.7 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 65 | 58 | 58 | 62 | 64 | 74 | 79 | 81 | 76 | 76 | +1.8% | |||||
| Revenue/emp, $m | 0.32 | 0.37 | 0.38 | 0.39 | 0.40 | 0.31 | 0.36 | 0.41 | 0.43 | 0.46 | +4.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · latest quarter Jun 2026 · fundamentals updated 30 Sep 2026
Home Federal Bancorp, Inc. of Louisiana vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AUBN Auburn National Bancorporation, Inc. | $92.1M | 10.7× | — | +5.12% (above 0%: growing) | +26.92% (above 0%: growing) | −25.23% (below 0%: shrinking) | 76.51% | 0.00% | Compare |
| CPBI Central Plains Bancshares, Inc. | $86.8M | 17.5× | 5.0× | +15.12% (above 0%: growing) | +50.00% (above 0%: growing) | +73.89% (above 0%: growing) | 70.52% | 0.00% | Compare |
| FUSB FIRST US BANCSH | $84.5M | 11.9× | — | −0.42% (below 0%: shrinking) | +9.09% (above 0%: growing) | −0.33% (below 0%: shrinking) | 67.30% | 0.00% | Compare |
| UBCP United Bancorp, Inc. | $83.3M | 10.4× | 10.5× | +2.96% (above 0%: growing) | +9.09% (above 0%: growing) | −109.56% (below 0%: shrinking) | 70.95% | 0.00% | Compare |
| ASRV AmeriServ Financial Inc. | $82.9M | 9.6× | — (loss-making) | +4.04% (above 0%: growing) | n/m | −756.91% (below 0%: shrinking) | 70.16% | 0.00% | Compare |
| SSBI Summit State Bank | $77.1M | 33.6× | — | −3.24% (below 0%: shrinking) | n/m | −207.35% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| CLST Catalyst Bancorp, Inc. | $72.4M | 31.4× | — | +3.68% (above 0%: growing) | +7.14% (above 0%: growing) | −14.23% (below 0%: shrinking) | 74.83% | 0.00% | Compare |
| HFBL Home Federal Bancorp, Inc. of Louisiana | $67.1M | 10.9× | — | +10.29% (above 0%: growing) | +23.08% (above 0%: growing) | +210.53% (above 0%: growing) | 70.94% | 0.00% | |
| CULL Cullman Bancorp, Inc. | $65.2M | 32.5× | 19.5× | +8.86% (above 0%: growing) | −26.67% (below 0%: shrinking) | −90.89% (below 0%: shrinking) | 71.49% | 0.00% | Compare |
| Median of peers | $83.1M | 14.7× | 10.5× | +3.86% | +9.09% | −58.06% | 71.22% | 0.00% |
Pay and ownership Proxy statement filed 9 October 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 797.36k | 819.96k | 159.66 |
| 2025 | 659.91k | 692.21k | 123.50 |
| 2024 | 639.27k | 589.73k | 84.88 |
Ownership
Directors and executive officers, together
19.00%
Home Federal Bank Employee Stock Ownership Plan c/o Home Federal Bank
13.80%
Home Federal Bank Employee Savings & Profit Sharing Plan and Trust c/o Home Federal Bank
7.20%
James R. Barlow
7.20%
Daniel R. Herndon and Lola W. Herndon
6.50%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement