Saturday 10 October 2026 Export all HCC data to Excel Powerpack

Warrior Met Coal

HCC Basic Materials Coking Coal

Warrior Met Coal’s revenue for fiscal 2025 (year ended December 2025) was $1.3 billion, down 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 71.3%, EPS grew 1,400.0%, free cash flow grew 376.3% and total debt fell 2.93%, each against the same quarter a year earlier.

93.07 3.27 +3.64%
Market cap
$4.7B
P/E
22.4×
Fwd P/E
15.4×
Dividend yield
0.34%
F-score
3/9
Altman Z
6.05
Beneish M
−2.43
Dividend safety
45/100

Warrior Met Coal (HCC) Dividend Safety Score

Alert me on Dividend Safety Score

Warrior Met Coal's stockrow Dividend Safety Score is 45 out of 100, based on payout ratios, leverage, dividend streak and earnings stability for fiscal 2025.

Dividend Safety Score, annual

Embed this chart

Annual newest first

Period Dividend Safety Score Change (points)
FY2025 45 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Payout of earnings 31.27% — Pass 25
Payout of free cash flow free cash flow at or below zero — — Fail 0
Net debt / EBITDA net cash — — Pass 20
Years without a dividend cut 0 — Fail 0
Years of falling or negative earnings over the last 9 fiscal years 6 — Fail 0
Dividend Safety Score Stretched 45

How the stockrow Dividend Safety Score works

Our own composite, out of 100, for the latest fiscal year: up to 25 points for how little of its earnings the dividend takes, 25 for how little of its free cash flow, 20 for net debt against EBITDA, 20 for the years it has paid without a cut and 10 for how steady earnings per share have been over ten years. How we calculate it.

80–100Well covered
60–79Adequately covered
40–59Stretched
below 40Weakly covered

Not worked out for a company that pays no regular dividend, for banks and REITs, whose payouts and leverage these measures do not describe, or with fewer than five years of earnings.

Dividend Safety Score against peers

What Dividend Safety Score is

The stockrow Dividend Safety Score rates how well earnings and free cash flow cover the dividend, with leverage, the dividend’s record and stable earnings.

Up to 25 points for the payout of earnings, 25 for the payout of free cash flow, 20 for net debt ÷ EBITDA, 20 for the years without a dividend cut and 10 for stable earnings

The full definition of Dividend Safety Score →

More on HCC